XML 22 R3.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Current Assets:    
Cash and Cash Equivalents $ 8,700 $ 8,400
Accounts Receivable, net 49,800 60,700
Accrued Revenue 38,400 48,500
Exchange Gas Receivable 11,100 15,000
Gas Inventory 800 1,100
Deferred Income Taxes 4,700  
Prepayments and Other 12,400 11,500
Total Current Assets 125,900 145,200
Utility Plant:    
Gas 576,800 522,900
Electric 408,400 390,600
Common 35,500 32,700
Construction Work in Progress 59,900 42,600
Utility Plant 1,080,600 988,800
Less: Accumulated Depreciation 271,700 255,100
Net Utility Plant 808,900 733,700
Other Noncurrent Assets:    
Regulatory Assets 99,600 107,600
Other Assets 12,000 13,700
Total Other Noncurrent Assets 111,600 121,300
TOTAL ASSETS 1,046,400 1,000,200
Current Liabilities:    
Accounts Payable 33,300 44,200
Short-Term Debt 42,000 29,300
Long-Term Debt, Current Portion 17,400 4,000
Regulatory Liabilities 15,600 8,700
Energy Supply Obligations 14,600 22,100
Environmental Obligations 1,300 3,500
Capital Lease Obligations 3,100 500
Deferred Income Taxes   3,100
Taxes Payable 2,400 100
Other Current Liabilities 14,900 13,900
Total Current Liabilities 144,600 129,400
Noncurrent Liabilities:    
Deferred Income Taxes 92,208 72,870
Cost of Removal Obligations 70,100 63,800
Retirement Benefit Obligations 124,400 118,600
Regulatory Liabilities 8,100 100
Capital Lease Obligations 11,000 7,500
Environmental Obligations 1,500 2,000
Other Noncurrent Liabilities 3,600 3,700
Total Noncurrent Liabilities 310,900 268,600
Capitalization:    
Long-Term Debt, Less Current Portion 308,100 328,900
Stockholders' Equity:    
Common Equity (Outstanding 13,991,430 and 13,916,026 Shares) 237,500 234,700
Retained earnings 45,100 38,400
Total Common Stock Equity 282,600 273,100
Preferred Stock 200 200
Total Stockholders' Equity 282,800 273,300
Total Capitalization $ 590,900 $ 602,200
Commitments and Contingencies (Note 8)
TOTAL LIABILITIES AND CAPITALIZATION $ 1,046,400 $ 1,000,200