XML 35 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT AND FINANCING ARRANGEMENTS (Tables)
9 Months Ended
Sep. 30, 2017
Details on Long Term Debt

Details on long-term debt at September 30, 2017, September 30, 2016 and December 31, 2016 are shown below:

 

($ millions)

   September 30,      December 31,  
     2017      2016      2016  

Unitil Corporation Senior Notes:

        

6.33% Notes, Due May 1, 2022

   $ 20.0      $ 20.0      $ 20.0  

3.70% Notes, Due August 1, 2026

     30.0        30.0        30.0  

Unitil Energy Systems, Inc.:

        

First Mortgage Bonds:

        

5.24% Series, Due March 2, 2020

     15.0        15.0        15.0  

8.49% Series, Due October 14, 2024

     9.0        12.0        9.0  

6.96% Series, Due September 1, 2028

     20.0        20.0        20.0  

8.00% Series, Due May 1, 2031

     15.0        15.0        15.0  

6.32% Series, Due September 15, 2036

     15.0        15.0        15.0  

Fitchburg Gas and Electric Light Company:

        

Long-Term Notes:

        

6.75% Notes, Due November 30, 2023

     9.5        11.4        9.5  

6.79% Notes, Due October 15, 2025

     10.0        10.0        10.0  

7.37% Notes, Due January 15, 2029

     12.0        12.0        12.0  

5.90% Notes, Due December 15, 2030

     15.0        15.0        15.0  

7.98% Notes, Due June 1, 2031

     14.0        14.0        14.0  

Northern Utilities Senior Notes:

        

6.95% Senior Notes, Series A, Due December 3, 2018

     20.0        30.0        20.0  

5.29% Senior Notes, Due March 2, 2020

     25.0        25.0        25.0  

7.72% Senior Notes, Series B, Due December 3, 2038

     50.0        50.0        50.0  

4.42% Senior Notes, Due October 15, 2044

     50.0        50.0        50.0  

Granite State Senior Notes:

        

7.15% Senior Notes, Due December 15, 2018

     6.7        10.0        6.7  

Unitil Realty Corp.:

        

Senior Secured Notes:

        

8.00% Notes, Due Through August 1, 2017

     —          0.6        0.4  
  

 

 

    

 

 

    

 

 

 

Total Long-Term Debt

     336.2        355.0        336.6  

Less: Unamortized Debt Issuance Costs

     2.8        3.0        3.0  
  

 

 

    

 

 

    

 

 

 

Total Long-Term Debt, net of Unamortized Debt Issuance Costs

     333.4        352.0        333.6  

Less: Current Portion

     29.8        17.0        16.8  
  

 

 

    

 

 

    

 

 

 

Total Long-term Debt, Less Current Portion

   $ 303.6      $ 335.0      $ 316.8  
  

 

 

    

 

 

    

 

 

 
Fair Value of Long Term Debt

($ millions)

   September 30,      December 31,  
     2017      2016      2016  

Estimated Fair Value of Long-Term Debt

   $ 383.0      $ 405.8      $ 370.3  
Borrowing Limits Amounts Outstanding and Amounts Available under Revolving Credit Facility

The following table details the borrowing limits, amounts outstanding and amounts available under the revolving Credit Facility as of September 30, 2017, September 30, 2016 and December 31, 2016:

 

     Revolving Credit Facility ($ millions)  
     September 30,      December 31,  
     2017      2016      2016  

Limit

   $ 120.0      $ 120.0      $ 120.0  

Short-Term Borrowings Outstanding

   $ 111.9      $ 36.9      $ 81.9  

Letters of Credit Outstanding

   $ 1.1      $ 1.1      $ 1.1  
  

 

 

    

 

 

    

 

 

 

Available

   $ 7.0      $ 82.0      $ 37.0