XML 38 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
RETIREMENT BENEFIT OBLIGATIONS (Tables)
6 Months Ended
Jun. 30, 2018
Key Weighted Average Assumptions Used in Determining Benefit Plan Costs and Obligations

The following table includes the key weighted average assumptions used in determining the Company’s benefit plan costs and obligations:

 

     2018     2017  

Used to Determine Plan Costs

    

Discount Rate

     3.60     4.10

Rate of Compensation Increase

     3.00     3.00

Expected Long-term rate of return on plan assets

     7.75     7.75

Health Care Cost Trend Rate Assumed for Next Year

     7.50     8.00

Ultimate Health Care Cost Trend Rate

     4.50     4.00

Year that Ultimate Health Care Cost Trend Rate is reached

     2024       2025  
Components of Retirement Plan Costs

The following tables provide the components of the Company’s Retirement plan costs ($000’s):

 

     Pension Plan     PBOP Plan     SERP Plan  

Three Months Ended June 30,

   2018     2017     2018     2017     2018     2017  

Service Cost

   $ 848     $ 823     $ 733     $ 743     $ 122     $ 115  

Interest Cost

     1,469       1,515       851       979       101       98  

Expected Return on Plan Assets

     (1,946     (1,834     (409     (336     —         —    

Prior Service Cost Amortization

     81       65       327       349       47       47  

Actuarial Loss Amortization

     1,447       1,155       346       525       122       74  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total

     1,899       1,724       1,848       2,260       392       334  

Amounts Capitalized and Deferred

     (908     (808     (885     (1,154     (113     (99
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Periodic Benefit Cost Recognized

   $ 991     $ 916     $ 963     $ 1,106     $ 279     $ 235  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Pension Plan     PBOP Plan     SERP Plan  

Six Months Ended June 30,

   2018     2017     2018     2017     2018     2017  

Service Cost

   $ 1,696     $ 1,647     $ 1,466     $ 1,487     $ 244     $ 230  

Interest Cost

     2,938       3,029       1,702       1,957       202       196  

Expected Return on Plan Assets

     (3,892     (3,653     (818     (673     —         —    

Prior Service Cost Amortization

     162       131       654       699       94       94  

Actuarial Loss Amortization

     2,894       2,331       692       1,049       244       148  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total

     3,798       3,485       3,696       4,519       784       668  

Amounts Capitalized and Deferred

     (1,628     (1,470     (1,627     (2,191     (226     (198
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Periodic Benefit Cost Recognized

   $ 2,170     $ 2,015     $ 2,069     $ 2,328     $ 558     $ 470