XML 36 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2018
Components of Gas and Electric Operating Revenue

In the following tables, revenue is classified by the types of goods/services rendered and market/customer type. The lower revenues reported in the twelve months ended December 31, 2018 to account for the reduction in the corporate income tax rate under the Tax Cuts and Jobs Act of 2017 (TCJA) are shown separately in the tables below for informational purposes.

 

     Twelve Months Ended
December 31, 2018
 
Gas and Electric Operating Revenues ($ millions):    Gas      Electric      Total  

Billed and Unbilled Revenue:

        

Residential

   $ 81.4      $ 123.6      $ 205.0  

Commercial & Industrial

     119.7        96.4        216.1  

Other

     13.3        11.3        24.6  

Revenue Reductions—TCJA

     (3.7      (2.6      (6.3
  

 

 

    

 

 

    

 

 

 

Total Billed and Unbilled Revenue

     210.7        228.7        439.4  

Rate Adjustment Mechanism Revenue

     5.4        (5.4       
  

 

 

    

 

 

    

 

 

 

Total Gas and Electric Operating Revenues

   $ 216.1      $ 223.3      $ 439.4  
  

 

 

    

 

 

    

 

 

 
     Twelve Months Ended
December 31, 2017
 
Gas and Electric Operating Revenues ($ millions):    Gas      Electric      Total  

Billed and Unbilled Revenue:

        

Residential

   $ 71.2      $ 107.9      $ 179.1  

Commercial & Industrial

     102.8        87.7        190.5  

Other

     13.5        6.0        19.5  
  

 

 

    

 

 

    

 

 

 

Total Billed and Unbilled Revenue

     187.5        201.6        389.1  

Rate Adjustment Mechanism Revenue

     6.5        4.6        11.1  
  

 

 

    

 

 

    

 

 

 

Total Gas and Electric Operating Revenues

   $ 194.0      $ 206.2      $ 400.2  
  

 

 

    

 

 

    

 

 

 
     Twelve Months Ended
December 31, 2016
 
Gas and Electric Operating Revenues ($ millions):    Gas      Electric      Total  

Billed and Unbilled Revenue:

        

Residential

   $ 61.5      $ 101.9      $ 163.4  

Commercial & Industrial

     92.7        81.5        174.2  

Other

     11.2        4.9        16.1  
  

 

 

    

 

 

    

 

 

 

Total Billed and Unbilled Revenue

     165.4        188.3        353.7  

Rate Adjustment Mechanism Revenue

     15.8        7.8        23.6  
  

 

 

    

 

 

    

 

 

 

Total Gas and Electric Operating Revenues

   $ 181.2      $ 196.1      $ 377.3  
  

 

 

    

 

 

    

 

 

 
Schedule of Other Operating Revenues and Operating Expenses

If ASU 2014-09 had been in effect for 2017 and 2016, the result would have been corresponding reductions of $1.1 million and $1.0 million, respectively, in both “Other” in the “Operating Revenues” section of the Consolidated Statements of Earnings and “Operation and Maintenance” in the “Operating Expenses” section of the Company’s Consolidated Statements of Earnings as shown in the tables below.

 

Other Operating Revenues ($ millions):

   Twelve Months Ended December 31  
     As Reported      If ASU 2014-09
Had Been
in Effect
 
     2018      2017      2016  

Usource Contract Revenue

   $ 5.7      $ 6.0      $ 6.1  

Less: Revenue Sharing Payments

     (1.0      (1.1      (1.0
  

 

 

    

 

 

    

 

 

 

Total Other Operating Revenues

   $ 4.7      $ 4.9      $ 5.1  
  

 

 

    

 

 

    

 

 

 

 

Operation and Maintenance Expense ($ millions):

   Twelve Months Ended December 31  
     As Reported      If ASU 2014-09
Had Been

in Effect
 
     2018      2017      2016  

Operation and Maintenance Expense

   $ 69.5      $ 63.4      $ 60.4  
  

 

 

    

 

 

    

 

 

 
Components of Accrued Revenue

The following table shows the components of Accrued Revenue as of December 31, 2018 and 2017.

 

Accrued Revenue (millions)

   December 31,  
   2018      2017  

Regulatory Assets—Current

   $ 41.3      $ 39.5  

Unbilled Revenues

     13.4        13.8  
  

 

 

    

 

 

 

Total Accrued Revenue

   $ 54.7      $ 53.3  
  

 

 

    

 

 

 
Components of Exchange Gas Receivable

The following table shows the components of Exchange Gas Receivable as of December 31, 2018 and 2017.

 

Exchange Gas Receivable (millions)

   December 31,  
   2018      2017  

Northern Utilities

   $ 7.5      $ 5.4  

Fitchburg

     0.6        0.4  
  

 

 

    

 

 

 

Total Exchange Gas Receivable

   $ 8.1      $ 5.8  
  

 

 

    

 

 

 
Components of Gas Inventory

The following table shows the components of Gas Inventory as of December 31, 2018 and 2017.

 

Gas Inventory (millions)

   December 31,  
   2018      2017  

Natural Gas

   $ 0.3      $ 0.4  

Propane

     0.4        0.1  

Liquefied Natural Gas & Other

     0.1        0.1  
  

 

 

    

 

 

 

Total Gas Inventory

   $ 0.8      $ 0.6  
  

 

 

    

 

 

 
Regulatory Assets

Regulatory Assets consist of the following (millions)

   December 31,  
   2018      2017  

Retirement Benefits

   $ 72.0      $ 84.5  

Energy Supply & Other Rate Adjustment Mechanisms

     38.4        36.0  

Deferred Storm Charges

     6.3        7.2  

Environmental

     7.9        9.5  

Income Taxes

     5.7        6.5  

Other Deferred Charges

     10.0        5.4  
  

 

 

    

 

 

 

Total Regulatory Assets

   $ 140.3      $ 149.1  

Less: Current Portion of Regulatory Assets(1)

     41.3        39.5  
  

 

 

    

 

 

 

Regulatory Assets—noncurrent

   $ 99.0      $ 109.6  
  

 

 

    

 

 

 

 

  (1) 

Reflects amounts included in Accrued Revenue on the Company’s Consolidated Balance Sheets and in the Accrued Revenue table shown above.

Regulatory Liabilities

Regulatory Liabilities consist of the following (millions)

   December 31,  
   2018      2017  

Rate Adjustment Mechanisms

   $ 11.5      $ 6.9  

Gas Pipeline Refund

            2.3  

Income Taxes (Note 9)

     47.0        48.9  
  

 

 

    

 

 

 

Total Regulatory Liabilities

     58.5        58.1  

Less: Current Portion of Regulatory Liabilities

     11.5        9.2  
  

 

 

    

 

 

 

Regulatory Liabilities—noncurrent

   $ 47.0      $ 48.9  
  

 

 

    

 

 

 
Fair Value of Marketable Securities

Changes in the fair value of these investments are recorded in Other Expense, net.

 

Fair Value of Marketable Securities (millions)

   December 31,  
     2018      2017  

Equity Funds

   $      $ 2.1  

Fixed Income Funds

            1.5  

Money Market Funds

     4.8         
  

 

 

    

 

 

 

Total Marketable Securities

   $ 4.8      $ 3.6  
  

 

 

    

 

 

 
Components of Energy Supply Obligations

The following discussion and table summarize the nature and amounts of the items recorded as Energy Supply Obligations (current portion) and Other Noncurrent Liabilities (noncurrent portion) on the Company’s Consolidated Balance Sheets.

 

     December 31,  

Energy Supply Obligations consist of the following: (millions)

   2018      2017  

Current:

     

Exchange Gas Obligation

   $ 7.5      $ 5.4  

Renewable Energy Portfolio Standards

     5.6        4.0  

Power Supply Contract Divestitures

     0.3        0.3  
  

 

 

    

 

 

 

Total Energy Supply Obligations—Current

   $ 13.4      $ 9.7  

Noncurrent:

     

Power Supply Contract Divestitures

   $ 0.6      $ 0.9  
  

 

 

    

 

 

 

Total Energy Supply Obligations

   $ 14.0      $ 10.6