XML 38 R24.htm IDEA: XBRL DOCUMENT v3.19.1
RETIREMENT BENEFIT OBLIGATIONS (Tables)
3 Months Ended
Mar. 31, 2019
Key Weighted Average Assumptions Used in Determining Benefit Plan Costs and Obligations

The following table includes the key weighted average assumptions used in determining the Company’s benefit plan costs and obligations:

 

Used to Determine Plan Costs

   2019     2018  

Discount Rate

     4.25     3.60

Rate of Compensation Increase

     3.00     3.00

Expected Long-term rate of return on plan assets

     7.75     7.75

Health Care Cost Trend Rate Assumed for Next Year

     7.00     7.50

Ultimate Health Care Cost Trend Rate

     4.50     4.50

Year that Ultimate Health Care Cost Trend Rate is reached

     2024       2024  
Components of Retirement Plan Costs

The following table provides the components of the Company’s Retirement plan costs ($000’s):

 

     Pension Plan     PBOP Plan     SERP  

Three Months Ended March 31,

   2019     2018     2019     2018     2019     2018  

Service Cost

   $ 776     $ 848     $ 576     $ 733     $ 60     $ 122  

Interest Cost

     1,621       1,469       856       851       139       101  

Expected Return on Plan Assets

     (2,119     (1,946     (411     (409     —         —    

Prior Service Cost Amortization

     80       81       303       327       3       47  

Actuarial Loss Amortization

     1,081       1,447       57       346       158       122  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Sub-total

     1,439     1,899     1,381       1,848       360       392  

Amounts Capitalized and Deferred

     (412     (720     (474     (742     (103     (113
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Periodic Benefit Cost Recognized

   $ 1,027     $ 1,179     $ 907     $ 1,106     $ 257     $ 279