XML 37 R10.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information
12 Months Ended
Dec. 31, 2019
Segment Information
Note 3: Segment Information
Unitil reports
three
​​​​​​​ segments: utility gas operations, utility electric operations and
non-regulated.
Unitil’s principal business is the local distribution of electricity in the southeastern seacoast and state capital
 
regions of New Hampshire and the greater Fitchburg area of north central Massachusetts and the local distribution of natural gas in southeastern New Hampshire, portions of southern Maine to the Lewiston-Auburn area and in the greater Fitchburg area of north central Massachusetts. Unitil has three distribution utility subsidiaries, Unitil Energy, which operates in New Hampshire, Fitchburg, which operates in Massachusetts and Northern Utilities, which operates in New Hampshire and Maine.
Granite State is an interstate natural gas transmission pip
eline comp
a
ny,
 operating 86
miles
 
of
underground gas transmission pipeline primarily located in Maine and New Hampshire. Granite State provides Northern Utilities with interconnection
to three major
 
n
atura
l
gas pipelines and access to domestic natural gas supplies in the south and Canadian natural gas supplies in the north. Granite State derives its revenues principally from the transmission services provided to Northern Utilities and, to a lesser ext
ent, third-party marketers.
 
Granite State is included in the Gas column below.
Unitil Resources is the Company’s wholly-owned
non-regulated
subsidiary. Usource, Inc. and Usource L.L.C. (collectively, Usource), which the Company divested of in the first quarter of 2019
, were wholly-owned subsidiaries of Unitil Resources. Usource provided brokering and advisory services to large commercial and industrial customers in the northeastern United States. Unitil Realty and Unitil Service provide centralized facilities, operations and administrative services to support the affiliated Unitil companies. Unitil Resources and Usource are included in the
Non-Regulated
column below.
Unitil Realty, Unitil Service and the holding company are included in the Other column of the table below. Unitil Service provides centralized management and administrative services, including information systems management and financial record keeping. Unitil Realty owns certain real estate, principally the Company’s corporate headquarters. The earnings of the holding company are principally derived from income earned on short-term investments and real property owned for Unitil and its subsidiaries’ use.
The segments follow the same accounting policies as described in the Summary of Significant Accounting Policies. Intersegment sales take place at cost and the effects of all intersegment and/or intercompany transactions are eliminated in the consolidated financial statements. Segment profit or loss is based on profit or loss from operations after income taxes and preferred stock dividends. Expenses used to determine operating income before taxes are charged directly to each segment or are allocated based on cost allocation factors included in rate applications approved by the FERC, NHPUC, MDPU, and MPUC. Assets allocated to each segment are based upon specific identification of such assets provided by Company records.
 
The following table provides significant segment financial data for the years ended December 31, 2019, 2018 and 2017 (millions):
                                         
Year Ended December 31, 2019
 
Gas
 
 
Electric
 
 
Non-
Regulated
 
 
Other
 
 
Total
 
Revenues:
   
     
     
     
     
 
Billed and Unbilled Revenue
 
$
212.1
    $
 223.1
    $
 
    $
 
    $
435.2
 
Rate Adjustment Mechanism Revenue
 
 
(8.7
   
10.8
     
     
     
2.1
 
Other Operating Revenue—
Non-Regulated
 
 
     
     
0.9
     
     
0.9
 
                                         
Total Operating Revenues
   
 203.4
 
   
 233.9
 
   
0.9
 
   
 
   
438.2
 
                                         
Interest Income
 
 
1.2
 
 
 
0.9
 
 
 
0.2
 
 
 
0.6
 
 
 
2.9
 
Interest Expense
 
 
14.4
 
 
 
9.4
 
 
 
 
 
 
2.8
 
 
 
26.6
 
Depreciation & Amortization Expense
 
 
28.5
 
 
 
22.6
 
 
 
 
 
 
0.9
 
 
 
52.0
 
Income Tax Expense (Benefit)
 
 
7.2
 
 
 
4.2
 
 
 
3.8
 
 
 
(1.4
)
 
 
13.8
 
Segment Profit
 
 
19.1
 
 
 
11.5
 
 
 
10.2
 
 
 
3.4
 
 
 
44.2
 
Segment Assets
 
 
823.3
 
 
 
529.3
 
 
 
0.3
 
 
 
17.9
 
 
 
1,370.8
 
Capital Expenditures
 
 
74.0
 
 
 
39.6
 
 
 
 
 
 
5.6
 
 
 
119.2
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues:
   
     
     
     
     
 
Billed and Unbilled Revenue
  $
210.7
    $
 228.7
    $
 —
    $
    $
439.4
 
Rate Adjustment Mechanism Revenue
   
5.4
     
(5.4
)    
     
     
 
Other Operating Revenue—
Non-Regulated
   
     
     
4.7
     
     
4.7
 
                                         
Total Operating Revenues
   
 216.1
     
 223.3
     
4.7
     
 —
     
444.1
 
                                         
Interest Income
   
0.8
     
0.8
     
0.2
     
0.6
     
2.4
 
Interest Expense
   
14.2
     
9.0
     
     
3.2
     
26.4
 
Depreciation & Amortization Expense
   
24.9
     
23.1
     
0.1
     
2.3
     
50.4
 
Income Tax Expense (Benefit)
   
7.1
     
4.2
     
0.5
     
(3.4
)    
8.4
 
Segment Profit
   
18.8
     
11.4
     
1.3
     
1.5
     
33.0
 
Segment Assets
   
764.1
     
484.2
     
6.9
     
43.1
     
1,298.3
 
Capital Expenditures
   
70.8
     
28.4
     
     
3.2
     
102.4
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Year Ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
  $
194.0
    $
206.2
    $
6.0
    $
    $
406.2
 
Interest Income
   
0.7
     
1.0
     
0.1
     
0.6
     
2.4
 
Interest Expense
   
13.7
     
8.8
     
     
3.0
     
25.5
 
Depreciation & Amortization Expense
   
22.4
     
23.4
     
0.1
     
1.0
     
46.9
 
Income Tax Expense (Benefit)
   
10.7
     
7.5
     
0.7
     
(1.4
)    
17.5
 
Segment Profit
   
16.4
     
11.9
     
1.2
     
(0.5
)    
29.0
 
Segment Assets
   
714.3
     
476.9
     
6.7
     
44.0
     
1,241.9
 
Capital Expenditures
   
72.1
     
33.7
     
     
13.5
     
119.3