XML 40 R25.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Equity (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Table Text Block Supplement [Abstract] |
Restricted Shares Issued in Conjunction with Stock Plan | Time Restricted Shares issued in the years ended 2022, 2023, and 2024 in conjunction with the Stock Plan are presented in the following table:
Issuance Date |  | Shares |  | Aggregate Market Value (millions)
1/25/22 |  | 36,770 |  | $1.7
1/24/23 |  | 18,770 |  | $1.0
1/30/24 |  | 22,680 |  | $1.1
Issuance Date |  | Shares |  | Aggregate Market Value (millions)
1/24/23 |  | 18,770 |  | $1.0
1/30/24 |  | 22,680 |  | $1.1
Restricted Stock Units Issued | The equity portion of Restricted Stock Units activity during 2024 and 2023 in conjunction with the Stock Plan are presented in the following table:
Restricted Stock Units (Equity Portion) |
|  | 2024 |  |  | 2023 |
|  | Units |  |  | Weighted Average Stock Price |  |  | Units |  |  | Weighted Average Stock Price |
Beginning Restricted Stock Units |  |  | 33,375 |  |  | $ | 42.73 |  |  |  | 43,799 |  |  | $ | 40.17 |
Restricted Stock Units Granted |  |  | 2,215 |  |  | $ | 60.02 |  |  |  | 2,646 |  |  | $ | 42.31 |
Dividend Equivalents Earned |  |  | 1,046 |  |  | $ | 55.77 |  |  |  | 1,442 |  |  | $ | 50.53 |
Restricted Stock Units Settled |  |  | — |  |  | $ | — |  |  |  | (14,512 | ) |  | $ | 35.69 |
Ending Restricted Stock Units |  |  | 36,636 |  |  | $ | 44.15 |  |  |  | 33,375 |  |  | $ | 42.73 |
Reconciliation of Basic and Diluted Earnings Per Share | The following table reconciles basic and diluted earnings per share (EPS).
(Millions except shares and per share data) |  | 2024 |  |  | 2023 |  |  | 2022 |
Earnings Available to Common Shareholders |  | $ | 47.1 |  |  | $ | 45.2 |  |  | $ | 41.4 |
Weighted Average Common Shares Outstanding—Basic (000’s) |  |  | 16,098 |  |  |  | 16,045 |  |  |  | 15,991 |
Plus: Diluted Effect of Incremental Shares (000’s) |  |  | 11 |  |  |  | 8 |  |  |  | 5 |
Weighted Average Common Shares Outstanding—Diluted (000’s) |  |  | 16,109 |  |  |  | 16,053 |  |  |  | 15,996 |
Earnings per Share—Basic and Diluted |  | $ | 2.93 |  |  | $ | 2.82 |  |  | $ | 2.59 |
Weighted Average Non Vested Restricted Shares Excluded from Computation of Earnings Per Share | The following table shows the number of weighted average non-vested restricted shares that were not included in the above computation of EPS because the effect would have been antidilutive.
|  | 2024 |  |  | 2023 |  |  | 2022 |
Weighted Average Non-Vested Restricted Shares Not Included in EPS Computation |  |  | 6,675 |  |  |  | 12,204 |  |  |  | 12,086 |

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the change in restricted stock units (RSUs). + References No definition available. + Details
Name: | us-gaap_ScheduleOfUnvestedRestrictedStockUnitsRollForwardTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlockSupplementAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration