XML 37 R22.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Significant Segment Financial Data

The following tables provide significant segment financial data for the years ended December 31, 2024, 2023 and 2022 (millions):

 

Year Ended December 31, 2024

 

Electric

 

 

Gas

 

 

Total Reportable Segments

 

 

Other

 

 

Total

 

Total Operating Revenues

 

$

248.3

 

 

$

246.5

 

 

$

494.8

 

 

$

 

 

$

494.8

 

Energy Supply Costs

 

 

141.0

 

 

 

79.6

 

 

 

220.6

 

 

 

 

 

 

220.6

 

Operation and Maintenance

 

 

34.9

 

 

 

41.7

 

 

 

76.6

 

 

 

1.0

 

 

 

77.6

 

Depreciation and Amortization

 

 

29.3

 

 

 

46.8

 

 

 

76.1

 

 

 

 

 

 

76.1

 

Other Segment Expenses (Income)

 

 

12.9

 

 

 

17.3

 

 

 

30.2

 

 

 

(0.1

)

 

 

30.1

 

Interest Income

 

 

(3.6

)

 

 

(4.6

)

 

 

(8.2

)

 

 

(0.2

)

 

 

(8.4

)

Interest Expense

 

 

13.4

 

 

 

23.7

 

 

 

37.1

 

 

 

0.6

 

 

 

37.7

 

Provision for Income Taxes

 

 

3.8

 

 

 

11.2

 

 

 

15.0

 

 

 

(1.0

)

 

 

14.0

 

Net Income Attributable to Commons Shares

 

 

16.6

 

 

 

30.8

 

 

 

47.4

 

 

 

(0.3

)

 

 

47.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Assets

 

 

647.2

 

 

 

1,115.3

 

 

 

1,762.5

 

 

 

32.0

 

 

 

1,794.5

 

Capital Expenditures

 

 

61.8

 

 

 

103.9

 

 

 

165.7

 

 

 

4.2

 

 

 

169.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Revenues

 

$

306.5

 

 

$

250.6

 

 

$

557.1

 

 

$

 

 

$

557.1

 

Energy Supply Costs

 

 

202.4

 

 

 

96.1

 

 

 

298.5

 

 

 

 

 

 

298.5

 

Operation and Maintenance

 

 

34.5

 

 

 

40.7

 

 

 

75.2

 

 

 

0.4

 

 

 

75.6

 

Depreciation & Amortization Expense

 

 

26.0

 

 

 

40.4

 

 

 

66.4

 

 

 

1.0

 

 

 

67.4

 

Other Segment Expenses (Income)

 

 

13.1

 

 

 

16.9

 

 

 

30.0

 

 

 

(1.5

)

 

 

28.5

 

Interest Income

 

 

(2.6

)

 

 

(2.4

)

 

 

(5.0

)

 

 

(1.2

)

 

 

(6.2

)

Interest Expense

 

 

11.2

 

 

 

20.7

 

 

 

31.9

 

 

 

3.0

 

 

 

34.9

 

Provision for Income Taxes

 

 

4.0

 

 

 

9.4

 

 

 

13.4

 

 

 

(0.2

)

 

 

13.2

 

Segment Profit (Loss)

 

 

17.9

 

 

 

28.8

 

 

 

46.7

 

 

 

(1.5

)

 

 

45.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Assets

 

 

612.6

 

 

 

1,031.8

 

 

 

1,644.4

 

 

 

26.0

 

 

 

1,670.4

 

Capital Expenditures

 

 

44.2

 

 

 

92.7

 

 

 

136.9

 

 

 

4.1

 

 

 

141.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Operating Revenues

 

$

297.9

 

 

$

265.3

 

 

$

563.2

 

 

$

 

 

$

563.2

 

Energy Supply Costs

 

 

199.1

 

 

 

121.4

 

 

 

320.5

 

 

 

 

 

 

320.5

 

Operation and Maintenance

 

 

33.5

 

 

 

40.1

 

 

 

73.6

 

 

 

0.1

 

 

 

73.7

 

Depreciation & Amortization Expense

 

 

25.4

 

 

 

36.3

 

 

 

61.7

 

 

 

0.9

 

 

 

62.6

 

Other Segment Expenses (Income)

 

 

12.9

 

 

 

17.0

 

 

 

29.9

 

 

 

(1.6

)

 

 

28.3

 

Interest Income

 

 

(0.9

)

 

 

(1.0

)

 

 

(1.9

)

 

 

(0.9

)

 

 

(2.8

)

Interest Expense

 

 

9.1

 

 

 

16.8

 

 

 

25.9

 

 

 

2.4

 

 

 

28.3

 

Provision for Income Taxes

 

 

3.1

 

 

 

8.2

 

 

 

11.3

 

 

 

(0.1

)

 

 

11.2

 

Segment Profit (Loss)

 

 

15.7

 

 

 

26.5

 

 

 

42.2

 

 

 

(0.8

)

 

 

41.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Assets

 

 

580.9

 

 

 

988.8

 

 

 

1,569.7

 

 

 

20.7

 

 

 

1,590.4

 

Capital Expenditures

 

 

33.8

 

 

 

87.6

 

 

 

121.4

 

 

 

0.7

 

 

 

122.1