XML 27 R18.htm IDEA: XBRL DOCUMENT
v3.25.2

Retirement Benefit Obligations | 6 Months Ended
--- | ---
Jun. 30, 2025
Retirement Benefits [Abstract] |
Retirement Benefit Obligations | Note 9: Retirement Benefit obligations The Company co-sponsors the Unitil Corporation Retirement Plan (Pension Plan), the Unitil Retiree Health and Welfare Benefits Plan (PBOP Plan), and the Unitil Corporation SERP to provide certain pension and postretirement benefits for its retirees and current employees. Please see Note 9 to the Consolidated Financial Statements in the Company’s Form 10-K for the year ended December 31, 2024 as filed with the SEC on February 10, 2025 for additional information regarding these plans. The following table includes the key weighted average assumptions used in determining the Company’s benefit plan costs and obligations:
Used to Determine Plan Costs |  | 2025 |  |  | 2024 |
Discount Rate |  |  | 5.60 | % |  |  | 5.00 | %
Rate of Compensation Increase |  |  | 3.00 | % |  |  | 3.00 | %
Expected Long-term rate of return on plan assets |  |  | 7.50 | % |  |  | 7.50 | %
The health care cost trend rate used to determine benefit plan costs for 2025 for pre-65 retirees is 8.50%, with an ultimate rate of 4.50% in 2034, and for post-65 retirees, the health care cost trend rate is 7.50%, with an ultimate rate of 4.50% in 2034. The health care cost trend rate used to determine benefit plan costs for 2024 for pre-65 retirees was 8.00%, with an ultimate rate of 4.50% in 2033, and for post-65 retirees, the health care cost trend rate was 6.00%, with an ultimate rate of 4.50% in 2033. The following tables provide the components of the Company’s Retirement plan costs ($000’s):
|  | Pension Plan |  |  | PBOP Plan |  |  | SERP |
For the Three Months Ended June 30, |  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Service Cost |  | $ | 436 |  |  | $ | 497 |  |  | $ | 501 |  |  | $ | 497 |  |  | $ | 40 |  |  | $ | 55 |
Interest Cost |  |  | 2,016 |  |  |  | 1,886 |  |  |  | 992 |  |  |  | 817 |  |  |  | 172 |  |  |  | 181 |
Expected Return on Plan Assets |  |  | (2,625 | ) |  |  | (2,649 | ) |  |  | (1,085 | ) |  |  | (969 | ) |  |  | — |  |  |  | — |
Prior Service Cost Amortization |  |  | 64 |  |  |  | 81 |  |  |  | — |  |  |  | — |  |  |  | 2 |  |  |  | 2 |
Actuarial Loss Amortization |  |  | 319 |  |  |  | 362 |  |  |  | (187 | ) |  |  | (218 | ) |  |  | (54 | ) |  |  | — |
Sub-total |  |  | 210 |  |  |  | 177 |  |  |  | 221 |  |  |  | 127 |  |  |  | 160 |  |  |  | 238 |
Amounts Capitalized and Deferred |  |  | 26 |  |  |  | 27 |  |  |  | (48 | ) |  |  | 54 |  |  |  | (50 | ) |  |  | (74 | )
Net Periodic Benefit Cost Recognized |  | $ | 236 |  |  | $ | 204 |  |  | $ | 173 |  |  | $ | 181 |  |  | $ | 110 |  |  | $ | 164 |
|  | Pension Plan |  |  | PBOP Plan |  |  | SERP |
For the Six Months Ended June 30, |  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Service Cost |  | $ | 872 |  |  | $ | 994 |  |  | $ | 1,003 |  |  | $ | 994 |  |  | $ | 79 |  |  | $ | 109 |
Interest Cost |  |  | 4,032 |  |  |  | 3,772 |  |  |  | 1,984 |  |  |  | 1,634 |  |  |  | 344 |  |  |  | 362 |
Expected Return on Plan Assets |  |  | (5,249 | ) |  |  | (5,298 | ) |  |  | (2,171 | ) |  |  | (1,938 | ) |  |  | — |  |  |  | — |
Prior Service Cost Amortization |  |  | 128 |  |  |  | 162 |  |  |  | — |  |  |  | — |  |  |  | 4 |  |  |  | 4 |
Actuarial Loss Amortization |  |  | 638 |  |  |  | 724 |  |  |  | (374 | ) |  |  | (437 | ) |  |  | (107 | ) |  |  | — |
Sub-total |  |  | 421 |  |  |  | 354 |  |  |  | 442 |  |  |  | 253 |  |  |  | 320 |  |  |  | 475 |
Amounts Capitalized and Deferred |  |  | 135 |  |  |  | 135 |  |  |  | (34 | ) |  |  | 178 |  |  |  | (101 | ) |  |  | (148 | )
Net Periodic Benefit Cost Recognized |  | $ | 556 |  |  | $ | 489 |  |  | $ | 408 |  |  | $ | 431 |  |  | $ | 219 |  |  | $ | 327 |
Employer Contributions As of June 30, 2025, the Company had no t made any contributions to its Pension Plan and PBOP Plan, respectively, in 2025. The Company, along with its subsidiaries, expects to make contributions to its Pension and PBOP Plans in 2025 and future years at minimum required and discretionary funding levels consistent with the amounts recovered in the distribution utilities’ rates for these Pension and PBOP Plan costs. As of June 30, 2025, the Company had made $0.3 million of benefit payments under the SERP Plan in 2025. The Company presently anticipates making an additional $0.4 million of benefit payments under the SERP Plan in 2025.

X
- References No definition available. + Details
Name: | us-gaap_CompensationAndRetirementDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for retirement benefits. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 70 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480794/715-70-50-1 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480482/715-20-55-17 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d)(iv)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (q) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (l) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/715/tableOfContent Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (o) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (p) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (r)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (r)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480506/715-20-50-1 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480126/715-20-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 60 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480266/715-60-50-3 + Details
Name: | us-gaap_PensionAndOtherPostretirementBenefitsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration