XML 84 R64.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisition - Narrative (Details)
$ / shares in Units, $ in Thousands
2 Months Ended 12 Months Ended
Nov. 11, 2021
USD ($)
Dec. 31, 2021
USD ($)
shares
Dec. 31, 2021
USD ($)
shares
Dec. 31, 2020
USD ($)
Nov. 11, 2021
Nov. 11, 2021
shares
Nov. 11, 2021
CAD ($)
Nov. 11, 2021
$ / shares
Disclosure of detailed information about business combination [line items]                
Goodwill   $ 64,268 $ 64,268 $ 40,277        
Revenue     104,505 103,877        
Net loss     (114,233) (51,377)        
Acquisition related costs     $ 2,115 $ 0        
Arcola Energy Limited                
Disclosure of detailed information about business combination [line items]                
Revenue   138            
Net loss   $ 1,114            
Arcola Energy Limited                
Disclosure of detailed information about business combination [line items]                
Percentage of voting equity interests acquired         100.00%      
Total purchase consideration $ 39,197              
Shares issued   0 0     337,353 337,353  
Equity total value 6,000              
Cash paid $ 7,157              
Vesting period 2 years              
Performance milestones, term 3 years              
Cash and debt paid on closing $ 7,477              
Share price at fair value (usd per share) | $ / shares               $ 18.30
Equity value, discounted 4,851              
Contingent cash consideration 26,258              
Working capital adjustment 611              
Intangible assets 17,279              
Deferred tax liabilities recognised as of acquisition date 3,878              
Intangible assets, tax basis 1,768              
Goodwill 23,991 $ 23,991 $ 23,991          
Identifiable assets acquired (liabilities assumed) 39,197              
Acquisition related costs     $ 1,170          
Arcola Energy Limited | Technology                
Disclosure of detailed information about business combination [line items]                
Technology-based intangible assets recognised as of acquisition date 15,976              
Arcola Energy Limited | Technology | Multi-period excess earnings method                
Disclosure of detailed information about business combination [line items]                
Technology-based intangible assets recognised as of acquisition date 15,976              
Arcola Energy Limited | Customer-related intangible assets [member]                
Disclosure of detailed information about business combination [line items]                
Customer-related intangible assets recognised as of acquisition date 1,048              
Arcola Energy Limited | Customer-related intangible assets [member] | Multi-period excess earnings method                
Disclosure of detailed information about business combination [line items]                
Customer-related intangible assets recognised as of acquisition date 1,048              
Arcola Energy Limited | Non-compete agreements                
Disclosure of detailed information about business combination [line items]                
Customer-related intangible assets recognised as of acquisition date 255              
Arcola Energy Limited | Top of range                
Disclosure of detailed information about business combination [line items]                
Total purchase consideration 40,000              
Equity total value 34,000              
Contingent consideration recognised as of acquisition date $ 27,000