XML 128 R96.htm IDEA: XBRL DOCUMENT v3.25.0.1
Other non-current liabilities and employee future benefits - Future Benefits (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Employee Benefits Future Plans [Roll Forward]    
Net defined benefit liability (asset), beginning balance $ (475)  
Other    
Net defined benefit liability (asset), ending balance 98 $ (475)
Defined benefit pension plan    
Employee Benefits Future Plans [Roll Forward]    
Net defined benefit liability (asset), beginning balance (582) 348
Included in profit or loss    
Current service cost 56 26
Interest cost (income) (52) 17
Future plan expense 4 43
Actuarial loss (gain) arising from:    
Financial assumptions 0 113
Experience adjustment (918) (600)
Return on plan assets excluding interest 7 (486)
Plan expenses 0 0
Settlements 0 0
Remeasurement (gains) losses (911) (973)
Other    
Benefits paid 0 0
Transfer of excess assets 1,489 0
Other total 1,489 0
Net defined benefit liability (asset), ending balance 0 (582)
Defined benefit pension plan | Defined benefit obligation    
Employee Benefits Future Plans [Roll Forward]    
Net defined benefit liability (asset), beginning balance 6,703 14,402
Included in profit or loss    
Current service cost 56 26
Interest cost (income) 163 700
Future plan expense 219 726
Actuarial loss (gain) arising from:    
Financial assumptions 0 113
Experience adjustment (918) (600)
Return on plan assets excluding interest 0 0
Plan expenses (110) (54)
Settlements (5,887) (7,326)
Remeasurement (gains) losses (6,915) (7,867)
Other    
Benefits paid (7) (558)
Transfer of excess assets 0 0
Other total (7) (558)
Net defined benefit liability (asset), ending balance 0 6,703
Defined benefit pension plan | Fair value of plan assets    
Employee Benefits Future Plans [Roll Forward]    
Net defined benefit liability (asset), beginning balance (7,285) (14,054)
Included in profit or loss    
Current service cost 0 0
Interest cost (income) (215) (683)
Future plan expense (215) (683)
Actuarial loss (gain) arising from:    
Financial assumptions 0 0
Experience adjustment 0 0
Return on plan assets excluding interest 7 (486)
Plan expenses 110 54
Settlements 5,887 7,326
Remeasurement (gains) losses 6,004 6,894
Other    
Benefits paid 7 558
Transfer of excess assets 1,489 0
Other total 1,496 558
Net defined benefit liability (asset), ending balance 0 (7,285)
Net other post-retirement benefit plan liability    
Employee Benefits Future Plans [Roll Forward]    
Net defined benefit liability (asset), beginning balance 107 107
Included in profit or loss    
Interest cost (income) 4 5
Future plan expense 4 5
Actuarial loss (gain) arising from:    
Financial assumptions (4) 1
Experience adjustment 2 2
Remeasurement (gains) losses (2) 3
Other    
Contributions paid by the employer (8) (8)
Benefits paid (3) 0
Other total (11) (8)
Net defined benefit liability (asset), ending balance 98 107
Net other post-retirement benefit plan liability | Defined benefit obligation    
Employee Benefits Future Plans [Roll Forward]    
Net defined benefit liability (asset), beginning balance 107 107
Included in profit or loss    
Interest cost (income) 4 5
Future plan expense 4 5
Actuarial loss (gain) arising from:    
Financial assumptions (4) 1
Experience adjustment 2 2
Remeasurement (gains) losses (2) 3
Other    
Contributions paid by the employer 0 0
Benefits paid (11) (8)
Other total (11) (8)
Net defined benefit liability (asset), ending balance 98 107
Net other post-retirement benefit plan liability | Fair value of plan assets    
Employee Benefits Future Plans [Roll Forward]    
Net defined benefit liability (asset), beginning balance 0 0
Included in profit or loss    
Interest cost (income) 0 0
Future plan expense 0 0
Actuarial loss (gain) arising from:    
Financial assumptions 0 0
Experience adjustment 0 0
Remeasurement (gains) losses 0 0
Other    
Contributions paid by the employer (8) (8)
Benefits paid 8 8
Other total 0 0
Net defined benefit liability (asset), ending balance $ 0 $ 0