XML 87 R37.htm IDEA: XBRL DOCUMENT v3.24.1
Fair value of financial instruments
12 Months Ended
Dec. 31, 2023
Fair value of financial instruments  
Fair value of financial instruments

30.

Fair value of financial instruments

The following table provides information about financial assets and liabilities measured at fair value in the consolidated statements of financial position and categorized by level according to the significance of the inputs used in making the measurements.

Level 1– Unadjusted quoted prices in active markets for identical assets or liabilities;

Level 2– Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices); and

Level 3–Inputs for the asset or liability that are not based on observable market data (that is, unobservable inputs).

December 31, 2023

    

Level 1

    

Level 2

    

Level 3

Total

    

$

$

$

$

Recurring measurements

  

 

  

 

  

 

  

Financial assets at fair value through profit or loss

  

 

  

 

  

 

  

Convertible loan receivable

 

 

 

Warrants on equity securities

  

 

  

 

  

 

  

Publicly traded mining exploration and development companies

  

 

  

 

  

 

  

Precious metals

 

 

4

 

4

Other minerals

 

 

 

Financial assets at fair value through other comprehensive loss

  

 

  

 

  

 

  

Equity securities

  

 

  

 

  

 

  

Publicly traded mining exploration and development companies

  

 

  

 

  

 

  

Precious metals

5,739

 

 

 

5,739

Other minerals

13,650

 

 

 

13,650

19,389

 

 

4

 

19,393

December 31, 2022

Level 1

Level 2

Level 3

Total

    

$

    

$

    

$

    

$

Recurring measurements

  

  

  

  

Financial assets at fair value through profit or loss

  

 

  

 

  

 

  

Convertible loan receivable

 

 

 

Warrants on equity securities

  

 

  

 

  

 

  

Publicly traded mining exploration and development companies

  

 

  

 

  

 

  

Precious metals

 

 

18

 

18

Other minerals

 

 

 

Financial assets at fair value through other comprehensive loss

  

 

  

 

  

 

  

Equity securities

  

 

  

 

  

 

  

Publicly traded mining exploration and development companies

  

 

  

 

  

 

  

Precious metals

9,537

 

 

 

9,537

Other minerals

24,264

 

 

 

24,264

33,801

 

 

18

 

33,819

During the year ended December 31, 2023 and 2022 there were no transfers among Level 1, Level 2 and Level 3.

Financial instruments in Level 1

The fair value of financial instruments traded in active markets is based on quoted market prices on a recognized securities exchange at the statement of financial position dates. The quoted market price used for financial assets held by the Company is the last transaction price. Instruments included in Level 1 consist primarily of common shares trading on recognized securities exchanges, such as the TSX or the TSX Venture.

Financial instruments in Level 2

The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. These valuation techniques maximize the use of observable market data where it is available and rely as little as possible on the Company’ specific estimates. If all significant inputs required to measure the fair value of an instrument are observable, the instrument is included in Level 2. If one or more of the significant inputs are not based on observable market data, the instrument is included in Level 3.

Financial instruments in Level 3

Financial instruments classified in Level 3 include investments in private companies and warrants held by the Company that are not traded on a recognized securities exchange. At each statement of financial position date, the fair value of investments held in private companies is evaluated using a discounted cash-flows approach. The main valuation inputs used in the cashflows models being significant unobservable inputs, these investments are classified in Level 3. The fair value of the investments in warrants is determined using the Black-Scholes option pricing model which includes significant inputs not based on observable market data. Therefore, investments in warrants are included in Level 3

The following table presents the changes in the Level 3 investments (warrants and convertible loan) for the year ended December 31, 2023 and 2022:

    

2023

    

2022

$

$

Balance – Beginning of year

18

 

6,952

Acquisitions

 

4,438

Warrants exercised

 

(117)

Acquisition of Tintic

 

(10,827)

Change in fair value – warrants exercised (i)

(14)

 

49

Change in fair value – expired (i)

 

(287)

Change in fair value – held at the end of the year (i)

 

(241)

Foreign exchange

 

51

Balance – End of year

4

 

18

(i)Recognized in the consolidated statements of loss under other income, net.

The fair value of the financial instruments classified as Level 3 depends on the nature of the financial instruments.

The fair value of the warrants on equity securities of publicly traded mining exploration and development companies and the convertible debentures, classified as Level 3, is determined using the Black-Scholes option pricing model or discounted cash flows. The main non-observable input used in the model is the expected volatility. An increase/decrease in the expected volatility used in the models of 10% would lead to an insignificant variation in the fair value of the warrants as at December 31, 2023 and December 31, 2022.

Financial instruments not measured at fair value on the consolidated statements of financial position

Financial instruments that are not measured at fair value on the consolidated statement of financial position are represented by cash and cash equivalents, reclamation deposits, trade receivables, interest income receivable, amounts receivable from associates and other receivables, accounts payable and accrued liabilities and long-term debt. The fair values of cash and cash equivalents, trade receivables, amounts receivable from associates and other receivables, accounts payable and accrued liabilities and short-term debt approximate their carrying values due to their short-term nature. The carrying value of the reclamation deposits and long-term debt approximates their fair value given that their interest rates are similar to the rates the Company would obtain under similar conditions at the reporting date.