XML 98 R48.htm IDEA: XBRL DOCUMENT v3.24.1
Mining interests (Tables)
12 Months Ended
Dec. 31, 2023
Mining interests.  
Schedule of mining interests

    

2023

    

2022

 

$

 

$

Cost – Beginning of year

583,669

475,621

Acquisition of Tintic

169,175

Additions

30,598

49,297

Mining tax credit

152

(6,404)

Asset retirement obligation

(326)

9,248

Depreciation capitalized

4,630

1,141

Share-based compensation capitalized

287

530

Impairment

(160,484)

(140,000)

Other adjustments

5,579

Currency translation adjustments

(2,059)

19,482

Cost – End of year

456,467

583,669

Accumulated depreciation – Beginning of year

3,190

Depreciation

1,075

2,964

Currency translation adjustments

507

226

Accumulated depreciation – End of year

4,772

3,190

Cost

456,467

583,669

Accumulated depreciation

(4,772)

(3,190)

Net book value

451,695

580,479

Schedule of purchase price allocation

Consideration paid

    

$

Issuance of 12,049,449 common shares of Osisko Development

109,656

Cash

63,881

Convertible instruments (i)

10,827

Fair value of deferred consideration of US$12.5 million

13,414

Fair value of other contingent payments, rights and obligations

1,695

199,473

Net assets acquired

    

$

Cash

871

Other current assets

1,834

Mining assets

169,175

Plant and equipment

13,054

Exploration and evaluation

38,508

Other non-current assets

1,735

Current liabilities

(1,322)

Non-current liabilities

(4,925)

Deferred income tax liability

(19,457)

199,473

(i)Represents the convertible instruments amounting to US$8.5 million ($10.8 million) issued to the sellers prior to the closing of the Tintic Transaction , which were part of the acquisition price.