XML 107 R57.htm IDEA: XBRL DOCUMENT v3.24.1
Warrant Liability (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]  
Schedule of warrants fair value through profit or loss

    

2023

    

2022

$

$

Fair value through profit or loss (warrants)

 

  

 

Balance – Beginning of year

16,395

Additions

39,841

Change in fair value

(4,535)

(25,008)

Foreign exchange

(308)

1,562

Balance – End of year

11,552

16,395

Summary of assumptions used to determine warrants exercisable

Dividend per share

Expected volatility

66%

Risk-free interest rate

2.9%

Expected life

4 years

Share price

$6.20

Warrant  
Disclosure of significant unobservable inputs used in fair value measurement of liabilities [line items]  
Summary of assumptions used to determine warrants exercisable

    

2023

    

2022

Dividend per share

Expected volatility

78.3

%

69.0

%

Risk-free interest rate

4.00

%

4.00

%

Expected life

3.4 years

4.4 years

Exercise price (USD)(i)

$

10.70

$

18.00

Share price (USD)

$

2.91

$

4.30

(i)On March 17, 2023, the Company received the required approvals to reduce the exercise price of the common share purchase warrants issued in 2022 under the non-brokered private placements from US$18.00 to US$10.70 per share.