XML 56 R6.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Changes in Equity
$ in Thousands
Share capital
CAD ($)
Warrants
CAD ($)
Contributed surplus
Restricted share units
CAD ($)
Contributed surplus
CAD ($)
Accumulated other comprehensive income (loss)
CAD ($)
Deficit
CAD ($)
Restricted share units
CAD ($)
CAD ($)
shares
Beginning Balance at Dec. 31, 2021 $ 714,373     $ 6,436 $ 6,764 $ (143,371)   $ 584,202
Beginning Balance (In shares) at Dec. 31, 2021 | shares               44,400,854
Net loss           (192,460)   $ (192,460)
Other comprehensive loss, net         11,877     11,877
Comprehensive loss         11,877 (192,460)   (180,583)
Transfer of realized loss on financial assets at fair value through other comprehensive income (loss), net of taxes         (11,475) 11,475    
Share-based compensation - Share options       3,426       3,426
Share-based compensation - Restricted and deferred share units     $ 4,315       $ 4,315  
Shares issued - employee share purchase plan 368             $ 368
Shares issued - employee share purchase plan (in shares) | shares               35,045
Share issued from RSU/DSU settlement 608     (1,320)   408   $ (304)
Share issued from RSU/DSU redemption (in shares) | shares               27,651
Private placements - Brokered 101,873 $ 1,628           $ 103,501
Private placements - Brokered (in shares) | shares               7,752,917
Private placements - Non-Brokered 112,150             $ 112,150
Private placements - Non-Brokered (in shares) | shares               11,363,933
Share issue expense or costs (6,243) (55)           $ (6,298)
Shares issued on Acquisition of Tintic 109,657             $ 109,657
Shares issued on Acquisition of Tintic (in shares) | shares               12,049,449
Ending Balance at Dec. 31, 2022 1,032,786 1,573   12,857 7,166 (323,948)   $ 730,434
Ending Balance (in shares) at Dec. 31, 2022 | shares               75,629,849
Share Consolidation ratio               3
Net loss           (181,873)   $ (181,873)
Other comprehensive loss, net         (23,221)     (23,221)
Comprehensive loss         (23,221) (181,873)   (205,094)
Transfer of realized loss on financial assets at fair value through other comprehensive income (loss), net of taxes         1,526 (1,526)    
Bought deal financing 45,545 6,211           $ 51,756
Bought deal financing (in shares) | shares               7,841,850
Shares issued for the settlement of Deferred consideration 2,986             $ 2,986
Shares issued for the settlement of Deferred consideration (in shares) | shares               454,026
Shares issued to Williams Lake First Nation 292             $ 292
Shares issued to Williams Lake First Nation (in shares) | shares               60,000
Change in fair value related to warrants modification   4,483       (4,483)    
Share-based compensation - Share options       4,175       $ 4,175
Share-based compensation - Restricted and deferred share units     $ 4,023       $ 4,023  
Shares issued - employee share purchase plan 354             $ 354
Shares issued - employee share purchase plan (in shares) | shares               67,640
Share issued from RSU/DSU settlement 1,074     (2,333)   917   $ (342)
Share issued from RSU/DSU redemption (in shares) | shares               48,875
Share issue expense or costs (2,988) (408)           $ (3,396)
Ending Balance at Dec. 31, 2023 $ 1,080,049 $ 11,859   $ 18,722 $ (14,529) $ (510,913)   $ 585,188
Ending Balance (in shares) at Dec. 31, 2023 | shares               84,102,240