XML 134 R84.htm IDEA: XBRL DOCUMENT v3.24.1
Mining Interests - Schedule of Purchase Price Allocation (Details) - Tintic Consolidated Metals LLC
$ in Thousands, $ in Millions
Dec. 31, 2023
USD ($)
Dec. 31, 2023
CAD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2022
CAD ($)
May 27, 2022
USD ($)
EquityInstruments
May 27, 2022
CAD ($)
EquityInstruments
May 22, 2022
USD ($)
EquityInstruments
May 22, 2022
CAD ($)
EquityInstruments
Consideration paid                
Issuance of common shares of Osisko Development, Value           $ 109,656    
Issuance of common shares, Shares | EquityInstruments         12,049,449 12,049,449 12,049,449 12,049,449
Cash           $ 63,881 $ 58.7 $ 74,700
Convertible instruments $ 8.5 $ 10,800       10,827    
Fair value of deferred consideration           13,414    
Deferred payments         $ 12.5   $ 12.5 $ 15,900
Fair value of other contingent payments, rights and obligations           1,695    
Total consideration paid     $ 156.6 $ 199,500   199,473    
Net assets acquired                
Cash           871    
Other current assets           1,834    
Mining assets           169,175    
Plant and equipment           13,054    
Exploration and evaluation           38,508    
Other non-current assets           1,735    
Current liabilities           (1,322)    
Non-current liabilities           (4,925)    
Deferred income tax liability           (19,457)    
Total consideration paid           $ 199,473