XML 101 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
WARRANTS (Tables)
6 Months Ended
Jun. 30, 2013
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Warrants [Table Text Block]
The fair value of the outstanding warrants at June 30, 2013 was calculated using the Black Scholes Model with the following assumptions:
 
Market price per share (USD/share)
 
2.10
Exercise price (USD/share)
 
$4.00, $9.60, $10.00
Risk free rate
 
0.66%, 0.36%, 0.36%
Dividend yield
 
-
Expected term/Contractual life (years)
 
3.53, 1.81, 1.81
Expected volatility
 
189.0%
Fair Value, by Balance Sheet Grouping [Table Text Block]
The following table sets forth by level within the fair value hierarchy our financial assets and liabilities that were accounted for at fair value on a recurring basis as of June 30, 2013 and December 31, 2012.
 
 
 
Carrying Value at
June 30, 2013
 
Fair Value Measurement at
June 30, 2013
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Warrants liability
 
$
378,579
 
$
-
 
$
378,579
 
$
-
 
 
 
 
Carrying Value at
December 31, 2012
 
Fair Value Measurement at
December 31, 2012
 
 
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Warrants liability
 
$
374,166
 
$
-
 
$
374,166
 
$
-
 
Schedule of Warrant Activity [Table Text Block]
The following is a reconciliation of the beginning and ending balances of warrants liability measured at fair value on a recurring basis using Level 2 inputs:
 
 
 
June 30,
2013
 
December 31,
2012
 
 
 
US$
 
US$
 
Beginning balance
 
 
374,166
 
 
96,469
 
Warrants issued
 
 
 
 
 
97,505
 
Fair value change of the issued warrants included in earnings
 
 
4,413
 
 
180,192
 
Ending balance
 
 
378,579
 
 
374,166
 
Schedule of Stockholders' Equity Note, Warrants or Rights [Table Text Block]
Following is a summary of the warrants activity:
 
 
 
Number
 
Weighted 
Average
Exercise Price
 
Weighted Average
Remaining
Contractual Life
 
Outstanding as of January 1, 2012
 
 
157,500
 
$
 
 
 
 
 
Granted
 
 
100,000
 
 
 
 
 
 
 
Forfeited
 
 
-
 
 
 
 
 
 
 
Exercised
 
 
-
 
 
 
 
 
 
 
Outstanding as of December 31, 2012
 
 
257,500
 
$
7.66
 
 
2.97
 
Granted
 
 
-
 
 
 
 
 
 
 
Forfeited
 
 
-
 
 
 
 
 
 
 
Exercised
 
 
-
 
 
 
 
 
 
 
Outstanding as of June 30, 2013
 
 
257,500
 
$
7.66
 
 
2.48