XML 75 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS)(USD ($))
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenue $ 11,989,446us-gaap_Revenues $ 16,858,178us-gaap_Revenues $ 21,370,325us-gaap_Revenues
Costs of revenue (8,797,732)us-gaap_CostOfGoodsAndServicesSold (10,447,612)us-gaap_CostOfGoodsAndServicesSold (13,254,587)us-gaap_CostOfGoodsAndServicesSold
Gross profit 3,191,714us-gaap_GrossProfit 6,410,566us-gaap_GrossProfit 8,115,738us-gaap_GrossProfit
Service income 454,440dhrm_ServiceIncome 309,060dhrm_ServiceIncome 300,338dhrm_ServiceIncome
Service expenses (45,364)dhrm_ServiceExpenses (54,761)dhrm_ServiceExpenses (71,376)dhrm_ServiceExpenses
General and administrative expense (4,149,856)us-gaap_GeneralAndAdministrativeExpense (1,977,610)us-gaap_GeneralAndAdministrativeExpense (2,599,368)us-gaap_GeneralAndAdministrativeExpense
Impairment loss for intangible assets (395,506)us-gaap_ImpairmentOfIntangibleAssetsFinitelived 0us-gaap_ImpairmentOfIntangibleAssetsFinitelived 0us-gaap_ImpairmentOfIntangibleAssetsFinitelived
Selling expense (1,167,487)us-gaap_SellingExpense (1,182,209)us-gaap_SellingExpense (1,357,972)us-gaap_SellingExpense
Operating Income (Loss) (2,112,059)us-gaap_OperatingIncomeLoss 3,505,046us-gaap_OperatingIncomeLoss 4,387,360us-gaap_OperatingIncomeLoss
Financial expenses ( including interest expense of $176,231, $159,483 and $149,488) (195,965)dhrm_FinancialExpense (164,074)dhrm_FinancialExpense (151,720)dhrm_FinancialExpense
Other income 51,501us-gaap_OtherOperatingIncome 5,033us-gaap_OtherOperatingIncome 23,872us-gaap_OtherOperatingIncome
Other expense 0us-gaap_OtherExpenses 0us-gaap_OtherExpenses (173)us-gaap_OtherExpenses
Loss on disposal of equipment (635)us-gaap_GainLossOnDispositionOfAssets1 (473,709)us-gaap_GainLossOnDispositionOfAssets1 0us-gaap_GainLossOnDispositionOfAssets1
Change in fair value of warrants liability 2,866,171us-gaap_GainLossOnDerivativeInstrumentsNetPretax (346,691)us-gaap_GainLossOnDerivativeInstrumentsNetPretax (180,192)us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Income before provision for income tax and non-controlling interest 609,013us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 2,525,605us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 4,079,147us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income tax (expense) benefit 49,991us-gaap_IncomeTaxExpenseBenefit (522,279)us-gaap_IncomeTaxExpenseBenefit (862,795)us-gaap_IncomeTaxExpenseBenefit
Net income 659,004us-gaap_ProfitLoss 2,003,326us-gaap_ProfitLoss 3,216,352us-gaap_ProfitLoss
Less: net income (loss) attributable to non-controlling interest (339,989)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 7,705us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 10,201us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to Dehaier Medical Systems Limited 998,993us-gaap_NetIncomeLoss 1,995,621us-gaap_NetIncomeLoss 3,206,151us-gaap_NetIncomeLoss
Net income 659,004us-gaap_ProfitLoss 2,003,326us-gaap_ProfitLoss 3,216,352us-gaap_ProfitLoss
Other comprehensive income (Loss)      
Foreign currency translation gain (loss) (594,556)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax 1,028,124us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax 398,686us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
Comprehensive Income 64,448us-gaap_ComprehensiveIncomeNetOfTax 3,031,450us-gaap_ComprehensiveIncomeNetOfTax 3,615,038us-gaap_ComprehensiveIncomeNetOfTax
-less comprehensive income (loss) attributable to the non-controlling interest (367,181)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 52,960us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest 27,173us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
Comprehensive income attributable to Dehaier Medical Systems Limited $ 431,629us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $ 2,978,490us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $ 3,587,865us-gaap_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
Earnings per share      
-Basic (in dollars per share) $ 0.18us-gaap_EarningsPerShareBasic $ 0.43us-gaap_EarningsPerShareBasic $ 0.70us-gaap_EarningsPerShareBasic
-Diluted (in dollars per share) $ 0.18us-gaap_EarningsPerShareDiluted $ 0.43us-gaap_EarningsPerShareDiluted $ 0.70us-gaap_EarningsPerShareDiluted
Weighted average number of common shares used in computation      
-Basic (in shares) 5,510,076us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 4,625,195us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 4,578,151us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
-Diluted (in shares) 5,597,169us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 4,676,127us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 4,601,907us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding