XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income [Member]
Noncontrolling Interest [Member]
Balance at Dec. 31, 2012 $ 34,068,296 $ 12,618 $ 13,500,847 $ 16,147,723 $ 2,967,202 $ 1,439,906
Balance (in shares) at Dec. 31, 2012   4,620,000        
Issuance of 8,000shares upon excise of share-based awards 11,600 $ 22 11,578 0 0 0
Issuance of 8,000 shares upon excise of share-based awards (in shares)   8,000        
Issuance of 94,000 options to employees 9,761 $ 0 9,761 0 0 0
Issuance of 94,000 options to employees (in shares)   0        
Issuance of 40,000 shares to non-employee 145,600 $ 109 145,491 0 0 0
Issuance of 40,000 shares to non-employee (in shares)   40,000        
Additional paid in capital 327,407 $ 0 0 0 0 327,407
Stock based Compensation 84,510 0 84,510 0 0 0
Foreign currency translation gain (loss) 1,028,124 0 0 0 982,869 45,255
Net income (Loss) 2,003,326 0 0 1,995,621 0 7,705
Balance at Dec. 31, 2013 37,678,624 $ 12,749 13,752,187 18,143,344 3,950,071 1,820,273
Balance (shares) at Dec. 31, 2013   4,668,000        
Issuance of 134,000 shares upon excise of share-based awards 194,300 $ 366 193,934 0 0 0
Issuance of 134,000 shares upon excise of share-based awards (in shares)   134,000        
Issuance of 160,000 shares to non-employee 644,001 $ 437 643,564 0 0 0
Issuance of 160,000 shares to non-employee (in shares)   160,000        
Issuance of 734,700 shares to investors 3,368,171 $ 2,006 3,366,165 0 0 0
Issuance of 734,700 shares to investors (in shares)   734,700        
Issuance shares to employees, directors and officers 603,808 $ 306 603,502 0 0 0
Issuance shares to employees, directors and officers (in shares)   111,975        
Stock based Compensation 160,613 $ 0 160,613 0 0 0
Foreign currency translation gain (loss) (576,891) 0 0 0 (549,872) (27,019)
Net income (Loss) (25,033,872) 0 0 (24,298,114) (735,758)
Balance at Dec. 31, 2014 17,038,754 $ 15,864 18,719,965 (6,154,770) 3,400,199 1,057,496
Balance (shares) at Dec. 31, 2014   5,808,675        
Issuance of 25,000 shares upon excise of share-based awards 36,250 $ 68 36,182 0 0 0
Issuance of 25,000 shares upon excise of share-based awards (in shares)   25,000        
Issuance of 12,000 shares to non-employee 32,340 $ 33 32,307 0 0 0
Issuance of 12,000 shares to non-employee (in shares)   12,000        
Issuance of 348,800 shares to employee 666,208 $ 953 665,255 0 0 0
Issuance of 348,800 shares to employee (in shares)   348,800        
Issuance of 349,000 options to employees 113,771 $ 0 113,771 0 0 0
Issuance of 349,000 options to employees (in shares)   0        
Stock based Compensation 243,425 $ 0 243,425 0 0 0
Foreign currency translation gain (loss) (461,548) 0 0 0 (411,083) (50,465)
Net income (Loss) (10,362,335) 0 0 (10,223,130) 0 (139,205)
Balance at Dec. 31, 2015 $ 7,306,865 $ 16,918 $ 19,810,905 $ (16,377,900) $ 2,989,116 $ 867,826
Balance (shares) at Dec. 31, 2015   6,194,475