XML 38 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Warrants (Tables)
6 Months Ended
Jun. 30, 2020
Warrants and Rights Note Disclosure [Abstract]  
Schedule of fair value of the outstanding warrants
   June 30,
2020
   December 31,
2019
 
Market price per share (USD/share)  $0.69   $0.39 
Exercise price (USD/share)   2.20    2.20 
Risk free rate   0.35%   1.81%
Dividend yield   0%   0%
Expected term/Contractual life (years)   5.8    6.3 
Expected volatility   334.28%   279.93%
Schedule of reconciliation of the beginning and ending balances of warrants liability
   Six months ended
June 30,
 
   2020   2019 
         
Beginning balance  $389,630   $1,129,246 
Fair value change of the issued warrants included in earnings   300,304    99,821 
Ending balance  $689,934   $1,229,067 
Schedule of of the warrants activity
   Number   Weighted
Average
Exercise Price
   Weighted Average
Remaining
Contractual Life
(Years)
 
Outstanding as of January 1, 2020   1,000,000   $2.20                   
Granted   -           
Forfeited   -           
Exercised   -           
Redeemed   -           
Outstanding as of June 30, 2020   1,000,000   $2.20      
Schedule of exercise price, floor price, issuance date and expiration date for warrants

Amount of Underlying Class A Common Shares   2,590,000    3,500,000    4,900,000 
Exercise price  $0.6239   $0.70   $0.70 
Floor Price   N/A   $0.1701   $0.18 
Expiration Date   August 14, 2025    August 25, 2025    September 2, 2025 
Issuance Date   February 14, 2020    February 25, 2020    March 2, 2020