XML 40 R22.htm IDEA: XBRL DOCUMENT
v3.25.1

Net Loss per Share | 12 Months Ended
--- | ---
Dec. 31, 2024
Net Loss per Share [Abstract] |
Net Loss per Share |
14. | Net Loss per Share
Basic earnings per share of Common Stock is calculated by dividing net income available to holders of Common stock by the weighted average number of shares of Common Stock outstanding for the period. The diluted earnings per share of Common Stock calculation assumes the issuance of all dilutive potential common shares outstanding. Dilutive potential Common Stock consists of incremental shares of Class A Common Stock issuable upon the exercise of the stock options. The following table summarizes the calculation of basic and diluted net loss per common share (in thousands, except per share data):
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Net loss |  | $ | (43,328 | ) |  | $ | (58,990 | ) |  | $ | (57,429 | )
Basic earnings per share |  |  |  |  |  |  |  |  |  |  |  |
Basic weighted average shares outstanding |  |  | 19,285 |  |  |  | 18,928 |  |  |  | 18,653 |
Basic loss per share |  | $ | (2.25 | ) |  | $ | (3.12 | ) |  | $ | (3.08 | )
Diluted earnings per share |  |  |  |  |  |  |  |  |  |  |  |
Basic weighted average shares outstanding |  |  | 19,285 |  |  |  | 18,928 |  |  |  | 18,653 |
Dilutive effect of stock options |  |  | — |  |  |  | — |  |  |  | — |
Diluted weighted average shares outstanding |  |  | 19,285 |  |  |  | 18,928 |  |  |  | 18,653 |
Diluted loss per share |  | $ | (2.25 | ) |  | $ | (3.12 | ) |  | $ | (3.08 | )
The following shares were excluded from the calculation of diluted net loss per share calculation as their effect would have been anti-dilutive (in thousands):
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Stock options |  |  | 410 |  |  |  | 1,299 |  |  |  | 2,592 |
Restricted stock units |  |  | 213 |  |  |  | 299 |  |  |  | 354 |
Warrants |  |  | 6 |  |  |  | 6 |  |  |  | 6 |
All share amounts and per share amounts above have been retroactively adjusted for the twenty-for-one share combination, effective April 7, 2025. See Note 1.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration