XML 57 R39.htm IDEA: XBRL DOCUMENT v3.25.1

Stock-Based Compensation (Tables)

12 Months Ended

Dec. 31, 2024

Stock-Based Compensation [Abstract]

Schedule of Activity for All Stock Options Granted

The following table summarizes the activity for all stock options granted:

		Options outstanding				Weighted average exercise price				Average remaining contractual terms (in years)				Aggregate intrinsic Value (in thousands)
Outstanding at January 1, 2022			3,270,020			$	12.00				7.30			$	639,131
Exercised			(315,268	)			12.20
Grant			—
Forfeited or expired			(2,982	)			14.60
Outstanding at December 31, 2022			2,951,770			$	12.00				6.46			$	42,143
Exercised			(108,940	)			11.00
Grant			—
Forfeited or expired			(21,756	)			11.00
Outstanding at December 31, 2023			2,821,074			$	11.93				5.42			$	37,431
Exercised			(1,104,673	)			8.80
Grant			—
Forfeited or expired			(58,549	)			11.00
Outstanding at December 31, 2024			1,657,852			$	14.02				5.46			$	—
Vested and expected to vest at December 31, 2024			1,657,852			$	14.02				5.46			$	—
Exercisable at December 31, 2024			1,657,852			$	14.02				5.46			$	—

Schedule of Activity for All Restricted Stock Units Granted

The following table summarizes the activity for all restricted stock units granted:

		Shares				Weighted- average grant date fair value
Unvested at January 1, 2022			352,050			$	367.60
Granted			14,250				55.80
Vested			(83,751	)			367.60
Cancelled			(51,136	)			367.60
Unvested at December 31, 2022			231,413			$	348.40
Granted			4,000				24.59
Vested			(77,441	)			350.51
Cancelled			(8,249	)			305.60
Unvested at December 31, 2023			149,723			$	341.02
Granted			3,500				17.63
Vested			(70,345	)			351.28
Cancelled			(18,441	)			297.44
Unvested at December 31, 2024			64,437			$	324.73

The following table summarizes the activity for all performance-based restricted stock units granted:

		Shares				Weighted- average grant date fair value
Unvested at January 1, 2022			—			$	—
Granted			69,322				77.60
Vested			—				—
Cancelled			—				—
Unvested at December 31, 2022			69,322			$	77.60
Granted			69,322				23.40
Vested			(69,322	)			77.60
Cancelled			—				—
Unvested at December 31, 2023			69,322				23.40
Granted			69,322				18.20
Vested			(59,419	)			23.40
Cancelled			(9,903	)			23.40
Unvested at December 31, 2024			69,322			$	18.20

X

- References

No definition available.

+ Details

Name:	us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration