Exhibit 99

Investor Contact:

 

David Morimoto

 

Media Contact:

 

Wayne Kirihara

 

 

SVP & Treasurer

 

SVP & Director of Marketing & PR

 

 

(808) 544-0627

 

(808) 544-0687

 

 

david.morimoto@centralpacificbank.com

 

wayne.kirihara@centralpacificbank.com

 

NEWS RELEASE

CENTRAL PACIFIC FINANCIAL CORP. REPORTS INCREASE IN SECOND QUARTER NET INCOME TO $21.0 MILLION

HONOLULU, July 26, 2007 – Central Pacific Financial Corp. (NYSE: CPF), parent company of Central Pacific Bank, today reported net income for the second quarter of 2007 of $21.0 million, or $0.68 per diluted share, compared to $20.4 million, or $0.66 per diluted share, reported in the second quarter of 2006 and $20.1 million, or $0.65 per diluted share, reported in the first quarter of 2007.

“We are pleased to report that we enjoyed another quarter of solid earnings growth,” said Clint Arnoldus, President and Chief Executive Officer.  “Our quarterly net income of $21.0 million and diluted earnings per share of $0.68 both represent increases from the previous quarter and the same period a year ago.  Our strong quarter was the result of solid loan and deposit growth, strong asset quality, and our ability to control expenses compared to a year ago.  We believe we are well positioned to achieve our strategic goals as we remain committed to providing our customers with innovative products and services.”

Second Quarter Highlights

·                  Quarterly net income of $21.0 million.

·                  Loans and leases increased by $247.7 million, or 6.7% from a year ago.

·                  Nonperforming assets to total assets improved to 0.02%, compared to 0.19% a year ago.

·                  Deposits increased by $250.7 million, or 6.8% from a year ago.

Earnings Highlights

Net interest income for the second quarter of 2007 was $52.9 million, an increase of 1.4% over the year-ago quarter and a decrease of 1.5% as compared to the first quarter of 2007.  The year-over-year growth in net interest income was attributable to a 6.5% increase in average interest earning assets.  The sequential-quarter decrease was primarily due to the recognition of $0.9 million in interest income on the payoff of a nonaccrual loan in the first quarter of 2007.  The net interest margin for the current quarter was 4.36%, compared to 4.57% in the year-ago quarter and 4.52% in the first quarter of 2007.  Excluding the aforementioned nonaccrual interest, the net interest margin was 4.46% in the first quarter of 2007.  The compression in our net interest margin was primarily attributable to increased funding costs resulting from a shift in the composition of our deposit base from lower-rate demand, money market, and savings accounts into higher-rate time deposit accounts.  Management believes that the net interest margin will remain near current levels through the second half of 2007 as we expect our funding costs to stabilize.

The provision for loan and lease losses in the second quarter of 2007 was $1.0 million, compared to $0.5 million in the year-ago quarter and $2.6 million in the first quarter of 2007.  The sequential-quarter decrease was due to the recording of higher provision expense in the first quarter of 2007 related to commercial loan charge-offs from a single borrower totaling $2.9 million.




Other operating income totaled $11.5 million for the second quarter of 2007, compared to $11.0 million in the year-ago quarter and $11.2 million in the first quarter of 2007.  The increase from the year-ago quarter was primarily due to increased income from bank-owned life insurance of $0.4 million, higher service charges and fees of $0.4 million, and higher gains on sales of loans of $0.3 million, offset by a decrease in miscellaneous income of $0.5 million and lower loan placement fees of $0.2 million. The increase over the previous quarter was primarily due to higher income from bank-owned life insurance of $0.2 million.

Other operating expense for the second quarter of 2007 was $31.3 million, compared to $31.5 million in the year-ago quarter and $30.5 million in the first quarter of 2007.  The decrease from the year-ago quarter was primarily due to a decrease in our expenses related to salaries and employee benefits of $0.7 million, offset by an increase in amortization expense related to high-technology investments of $0.5 million.  The sequential-quarter increase was primarily due to a $1.8 million reversal of incentive compensation accruals recorded in the first quarter of 2007.  Excluding the effects of this reversal, current quarter operating expenses were down $1.0 million, or 3.1%, compared to the first quarter of 2007.

The Company’s efficiency ratio for the second quarter of 2007 was 47.03%, compared with 47.76% for the year-ago quarter and 45.43% for the first quarter of 2007.  The decrease from the year-ago quarter was primarily attributable to increased net interest income and the lower expense items discussed above.  The sequential-quarter increase in the efficiency ratio was primarily attributable to the aforementioned reversal of incentive compensation accruals recorded in the first quarter of 2007.  “We are encouraged that we have been able to maintain our efficiency ratio at these levels while we continue to invest in our future,” commented Arnoldus.

The effective tax rate was 34.51% for the second quarter of 2007, compared to 34.38% in the year-ago quarter and 36.61% in the first quarter of 2007.  The sequential-quarter decrease in the effective tax rate was primarily due to the utilization of federal and state tax credits related to high-technology and low-income housing investments made in the second quarter of 2007.

Balance Sheet Highlights

Total assets of $5.6 billion at June 30, 2007 increased by $272.8 million, or 5.2%, from a year ago and by $54.8 million, or 1.0%, from March 31, 2007.

Total loans and leases of $3.9 billion at June 30, 2007 increased by $247.7 million, or 6.7%, from a year ago and by $32.5 million, or 0.8%, from March 31, 2007.  Our Hawaii lending operations accounted for approximately 70% of the current quarter’s loan growth, while our mainland loan production offices contributed the remaining 30%.

Total deposits of $3.9 billion at June 30, 2007 increased by $250.7 million, or 6.8%, from a year ago and by $69.2 million, or 1.8%, from March 31, 2007.  Current quarter increases in time deposits of $61.6 million, noninterest-bearing demand deposits of $7.6 million, and interest-bearing demand deposits of $4.9 million were offset by a decrease in savings and money market deposits of $4.8 million.

Shareholders’ equity of $753.5 million at June 30, 2007, increased from $54.7 million a year ago and was virtually unchanged from March 31, 2007.

Stock Repurchase Plan

In April 2007, the Company’s Board of Directors authorized the repurchase of up to 600,000 shares of the Company’s common stock.  Through the second quarter of 2007, the Company repurchased 299,800 shares.

2




Asset Quality

Net loan charge-offs in the second quarter of 2007 totaled $0.2 million, compared to net loan charge-offs of $0.7 million in the year-ago quarter and $4.3 million in the first quarter of 2007.  Loan charge-offs in the first quarter of 2007 included the aforementioned commercial loan charge-offs from a single borrower totaling $2.9 million.

At June 30, 2007, nonperforming assets totaled $1.4 million, or 0.02%, of total assets, compared to $10.0 million, or 0.19%, of total assets at June 30, 2006 and $1.6 million, or 0.03%, of total assets at March 31, 2007.  Loans delinquent for 90 days or more of $0.3 million declined by 78.7% from a year ago and by 44.4% from March 31, 2007.

The allowance for loan and lease losses as a percentage of total loans and leases was 1.31% at June 30, 2007, compared to 1.43% a year ago and 1.30% at March 31, 2007.

“We recognize the recent concerns surrounding the subprime residential mortgage market and we want to assure you that we do not have any credit exposure to this market,” stated Arnoldus.

Business and Earnings Outlook

Based on current and anticipated economic and business conditions, management reaffirms its forecast of diluted earnings per share for 2007 in the range of $2.75 to $2.85.

Conference Call Information

Central Pacific Financial Corp. will conduct a conference call today at 4:00 p.m. Eastern Time (10:00 a.m. Hawaii Time) to discuss the quarterly results.  To participate in the conference call, please dial 1-800-289-0726 or visit the investor relations page of the Company’s website at http://investor.centralpacificbank.com.  A playback of the call will be available through August 2, 2007 by dialing 1-888-203-1112 (passcode:  2612794) and on the Company’s website.

About Central Pacific Financial Corp.

Central Pacific Financial Corp. is the fourth largest financial institution in Hawaii with more than $5.6 billion in assets.  Central Pacific Bank, its primary subsidiary, operates 38 branches and more than 90 ATMs throughout Hawaii.  For additional information, please visit our website at http://www.centralpacificbank.com.

 

 

 

 

 

 

 

 

**********

Forward-Looking Statements

This document may contain forward-looking statements concerning projections of revenues, income, earnings per share, capital expenditures, dividends, capital structure, or other financial items, concerning plans and objectives of management for future operations, concerning future economic performance, or concerning any of the assumptions underlying or relating to any of the foregoing.  Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts, and may include the words “believes”, “plans”, “intends”, “expects”, “anticipates”, “forecasts” or words of similar meaning.  While we believe that our forward-looking statements and the assumptions underlying them are reasonably based, such statements and assumptions are by their nature subject to risks and uncertainties, and thus could later prove to be inaccurate or incorrect.  Accordingly, actual results could

3




materially differ from projections for a variety of reasons, to include, but not limited to: the impact of local, national, and international economies and events, including natural disasters, on the Company’s business and operations and on tourism, the military, and other major industries operating within the Hawaii market and any other markets in which the Company does business; the impact of legislation affecting the banking industry; the impact of competitive products, services, pricing, and other competitive forces; movements in interest rates; loan delinquency rates and changes in asset quality generally; and the price of the Company’s stock.  For further information on factors that could cause actual results to materially differ from projections, please see the Company’s publicly available Securities and Exchange Commission filings, including the Company’s Form 10-K for the last fiscal year.  The Company does not update any of its forward-looking statements.

#####

4




CENTRAL PACIFIC FINANCIAL CORP.  AND SUBSIDIARIES

Financial Highlights - June 30, 2007

(Unaudited)

 

 

Three Months Ended

 

 

 

Six Months Ended

 

 

 

 

 

June 30,

 

%

 

June 30,

 

%

 

(in thousands, except per share data)

 

2007

 

2006

 

Change

 

2007

 

2006

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME STATEMENT

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

21,016

 

$

20,438

 

2.8

%

$

41,151

 

$

39,777

 

3.5

%

Per share data:

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

0.68

 

0.66

 

3.0

%

1.33

 

1.29

 

3.1

%

Cash dividends

 

0.24

 

0.21

 

14.3

%

0.48

 

0.42

 

14.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (1)

 

1.52

%

1.57

%

 

 

1.50

%

1.53

%

 

 

Return on average shareholders’ equity (1)

 

10.99

%

11.71

%

 

 

10.87

%

11.49

%

 

 

Net income to average tangible shareholders’ equity (1)

 

19.03

%

22.17

%

 

 

19.04

%

22.19

%

 

 

Efficiency ratio (2)

 

47.03

%

47.76

%

 

 

46.23

%

49.10

%

 

 

Net interest margin (1)

 

4.36

%

4.57

%

 

 

4.44

%

4.60

%

 

 

Dividend payout ratio

 

34.78

%

31.34

%

 

 

35.82

%

32.06

%

 

 

 

 

 

June 30,

 

%

 

 

 

2007

 

2006

 

Change

 

BALANCE SHEET

 

 

 

 

 

 

 

Total assets

 

$

5,563,598

 

$

5,290,812

 

5.2

%

Loans

 

3,937,023

 

3,689,287

 

6.7

%

Loans, net

 

3,885,614

 

3,636,373

 

6.9

%

Deposits

 

3,914,857

 

3,664,160

 

6.8

%

Shareholders’ equity

 

753,543

 

698,818

 

7.8

%

Book value per share

 

24.75

 

22.93

 

7.9

%

Market value per share

 

33.01

 

38.70

 

-14.7

%

Tangible equity ratio

 

8.22

%

7.41

%

 

 

 

 

 

Three Months Ended

 

 

 

Six Months Ended

 

 

 

 

 

June 30,

 

%

 

June 30,

 

%

 

 

 

2007

 

2006

 

Change

 

2007

 

2006

 

Change

 

SELECTED AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

5,517,460

 

$

5,213,105

 

5.8

%

$

5,477,936

 

$

5,199,534

 

5.4

%

Interest-earning assets

 

4,931,835

 

4,632,398

 

6.5

%

4,890,996

 

4,615,583

 

6.0

%

Loans, net of unearned interest

 

3,984,070

 

3,644,188

 

9.3

%

3,942,181

 

3,615,741

 

9.0

%

Other real estate

 

391,208

 

 

 

196,685

 

 

 

Deposits

 

3,841,273

 

3,640,556

 

5.5

%

3,814,332

 

3,622,751

 

5.3

%

Interest-bearing liabilities

 

4,091,206

 

3,786,334

 

8.1

%

4,047,554

 

3,763,139

 

7.6

%

Shareholders’ equity

 

764,561

 

698,122

 

9.5

%

757,459

 

692,521

 

9.4

%

 

 

 

June 30,

 

%

 

 

 

2007

 

2006

 

Change

 

NONPERFORMING ASSETS

 

 

 

 

 

 

 

Nonaccrual loans

 

$

1,388

 

$

9,999

 

-86.1

%

Other real estate

 

 

 

 

Total nonperforming assets

 

1,388

 

9,999

 

-86.1

%

Loans delinquent for 90 days or more (still accruing interest)

 

330

 

1,548

 

-78.7

%

Restructured loans (still accruing interest)

 

 

695

 

-100.0

%

Total nonperforming assets, loans delinquent for 90 days or more (still accruing interest) and restructured loans (still accruing interest)

 

$

1,718

 

$

12,242

 

-86.0

%

 

 

 

Three Months Ended

 

 

 

Six Months Ended

 

 

 

 

 

June 30,

 

 

 

June 30,

 

 

 

 

 

2007

 

2006

 

 

 

2007

 

2006

 

 

 

Loan charge-offs

 

$

843

 

$

1,249

 

-32.5

%

$

5,678

 

$

2,333

 

143.4

%

Recoveries

 

638

 

581

 

9.8

%

1,207

 

1,261

 

-4.3

%

Net loan charge-offs (recoveries)

 

$

205

 

$

668

 

-69.3

%

$

4,471

 

$

1,072

 

317.1

%

Net loan charge-offs to average loans (1)

 

0.02

%

0.07

%

 

 

0.23

%

0.06

%

 

 

 

 

June 30,

 

 

 

2007

 

2006

 

ASSET QUALITY RATIOS

 

 

 

 

 

Nonaccrual loans to total loans

 

0.04

%

0.27

%

Nonperforming assets to total assets

 

0.02

%

0.19

%

Nonperforming assets, loans delinquent for 90 days or more (still accruing interest) and restructured loans (still accruing interest) to total loans & other real estate

 

0.04

%

0.33

%

Allowance for loan and lease losses to total loans and leases

 

1.31

%

1.43

%

Allowance for loan and lease losses to nonaccrual loans

 

3703.82

%

529.19

%


(1)

 

Annualized

(2)

 

Efficiency ratio is derived by dividing other operating expense before amortization of intangible assets by net operating income (net interest income on a fully taxable equivalent basis plus other operating income before securities transactions).




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

CONSOLIDATED BALANCE SHEETS

 

 

June 30,

 

March 31,

 

June 30,

 

(in thousands, except per share data)

 

2007

 

2007

 

2006

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

Cash and due from banks

 

$

116,216

 

$

112,799

 

$

101,569

 

Interest-bearing deposits in other banks

 

5,153

 

5,318

 

1,177

 

Federal funds sold

 

14,900

 

 

 

Investment securities:

 

 

 

 

 

 

 

Held to maturity, at cost (fair value of $48,619 at June 30, 2007,
$52,027 at March 31, 2007 and $66,903 at June 30, 2006)

 

49,495

 

52,780

 

68,641

 

Available for sale, at fair value

 

811,085

 

814,691

 

825,682

 

Total investment securities

 

860,580

 

867,471

 

894,323

 

 

 

 

 

 

 

 

 

Loans held for sale

 

45,539

 

41,608

 

24,763

 

Loans and leases

 

3,937,023

 

3,904,542

 

3,689,287

 

Less allowance for loan and lease losses

 

51,409

 

50,614

 

52,914

 

Net loans and leases

 

3,885,614

 

3,853,928

 

3,636,373

 

 

 

 

 

 

 

 

 

Premises and equipment

 

78,122

 

77,016

 

76,368

 

Accrued interest receivable

 

25,337

 

26,783

 

23,474

 

Investment in unconsolidated subsidiaries

 

14,134

 

12,318

 

11,362

 

Goodwill

 

291,985

 

291,985

 

297,251

 

Core deposit premium

 

30,529

 

31,213

 

33,846

 

Mortgage servicing rights

 

11,253

 

11,404

 

11,873

 

Bank-owned life insurance

 

104,597

 

103,420

 

100,021

 

Federal Home Loan Bank stock

 

48,797

 

48,797

 

48,797

 

Other assets

 

30,842

 

24,780

 

29,615

 

Total assets

 

$

5,563,598

 

$

5,508,840

 

$

5,290,812

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$

623,778

 

$

616,222

 

$

673,784

 

Interest-bearing demand

 

444,875

 

439,996

 

410,296

 

Savings and money market

 

1,223,943

 

1,228,754

 

1,169,874

 

Time

 

1,622,261

 

1,560,649

 

1,410,206

 

Total deposits

 

3,914,857

 

3,845,621

 

3,664,160

 

 

 

 

 

 

 

 

 

Short-term borrowings

 

1,903

 

25,039

 

104,897

 

Long-tem debt

 

817,067

 

804,618

 

742,907

 

Minority interest

 

13,117

 

13,502

 

13,143

 

Other liabilities

 

63,111

 

66,524

 

66,887

 

Total liabilities

 

4,810,055

 

4,755,304

 

4,591,994

 

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

Preferred stock, no par value, authorized 1,000,000 shares, none issued

 

 

 

 

Common stock, no par value, authorized 100,000,000 shares;
issued and outstanding 30,446,160 shares at June 30, 2007, 30,740,014 shares
at March 31, 2007, and 30,480,230 shares at June 30, 2006

 

427,153

 

431,185

 

427,747

 

Surplus

 

53,932

 

53,018

 

49,723

 

Retained earnings

 

290,353

 

282,673

 

245,322

 

Accumulated other comprehensive loss

 

(17,895

)

(13,340

)

(23,974

)

Total shareholders’ equity

 

753,543

 

753,536

 

698,818

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

5,563,598

 

$

5,508,840

 

$

5,290,812

 

 




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

Three Months Ended

 

Six Months Ended

 

 

 

June 30,

 

March 31,

 

June 30,

 

June 30,

 

(In thousands, except per share data)

 

2007

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans and leases

 

$

77,070

 

$

76,166

 

$

67,606

 

$

153,236

 

$

132,159

 

Interest and dividends on investment securities:

 

 

 

 

 

 

 

 

 

 

 

Taxable interest

 

8,866

 

8,712

 

8,947

 

17,578

 

17,510

 

Tax-exempt interest

 

1,365

 

1,363

 

1,277

 

2,728

 

2,595

 

Dividends

 

60

 

33

 

8

 

93

 

111

 

Interest on deposits in other banks

 

39

 

35

 

54

 

74

 

227

 

Interest on federal funds sold and securities purchased under agreements to resell

 

109

 

10

 

2

 

119

 

54

 

Dividends on Federal Home Loan Bank stock

 

24

 

98

 

 

122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest income

 

87,533

 

86,417

 

77,894

 

173,950

 

152,656

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

23,731

 

22,257

 

16,464

 

45,988

 

30,269

 

Interest on short-term borrowings

 

303

 

505

 

583

 

808

 

814

 

Interest on long-term debt

 

10,616

 

9,968

 

8,680

 

20,584

 

17,214

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

34,650

 

32,730

 

25,727

 

67,380

 

48,297

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

52,883

 

53,687

 

52,167

 

106,570

 

104,359

 

Provision for loan and lease losses

 

1,000

 

2,600

 

525

 

3,600

 

1,050

 

Net interest income after provision for loan and lease losses

 

51,883

 

51,087

 

51,642

 

102,970

 

103,309

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operating income:

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

3,463

 

3,444

 

3,457

 

6,907

 

6,993

 

Other service charges and fees

 

3,414

 

3,357

 

2,995

 

6,771

 

5,999

 

Income from fiduciary activities

 

854

 

761

 

740

 

1,615

 

1,417

 

Equity in earnings of unconsolidated subsidiaries

 

167

 

257

 

147

 

424

 

331

 

Fees on foreign exchange

 

171

 

221

 

212

 

392

 

394

 

Investment securities losses

 

 

 

(19

)

 

(19

)

Income from bank-owned life insurance

 

1,183

 

1,031

 

785

 

2,214

 

1,709

 

Loan placement fees

 

283

 

259

 

494

 

542

 

792

 

Gains on sales of loans

 

1,403

 

1,367

 

1,115

 

2,770

 

3,453

 

Other

 

600

 

455

 

1,034

 

1,055

 

2,055

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other operating income

 

11,538

 

11,152

 

10,960

 

22,690

 

23,124

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operating expense:

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

16,888

 

16,406

 

17,615

 

33,294

 

36,677

 

Net occupancy

 

2,593

 

2,504

 

2,301

 

5,097

 

4,575

 

Equipment

 

1,325

 

1,230

 

1,280

 

2,555

 

2,453

 

Amortization of core deposit premium

 

685

 

685

 

974

 

1,370

 

1,948

 

Communication expense

 

938

 

1,148

 

1,208

 

2,086

 

2,376

 

Legal and professional services

 

2,110

 

2,327

 

2,323

 

4,437

 

4,189

 

Computer software expense

 

893

 

799

 

647

 

1,692

 

1,240

 

Advertising expense

 

635

 

623

 

528

 

1,258

 

1,274

 

Other

 

5,264

 

4,754

 

4,582

 

10,018

 

10,505

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other operating expense

 

31,331

 

30,476

 

31,458

 

61,807

 

65,237

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

32,090

 

31,763

 

31,144

 

63,853

 

61,196

 

Income taxes

 

11,074

 

11,628

 

10,706

 

22,702

 

21,419

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

21,016

 

$

20,135

 

$

20,438

 

$

41,151

 

$

39,777

 

 

 

 

 

 

 

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.69

 

$

0.66

 

$

0.67

 

$

1.34

 

$

1.31

 

Diluted earnings per share

 

0.68

 

0.65

 

0.66

 

1.33

 

1.29

 

Cash dividends declared

 

0.24

 

0.24

 

0.21

 

0.48

 

0.42

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

30,555

 

30,699

 

30,466

 

30,627

 

30,453

 

Diluted weighted average shares outstanding

 

30,798

 

30,988

 

30,783

 

30,894

 

30,768

 

 




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent)

 

 

 

Three Months Ended

 

Three Months Ended

 

 

 

June 30, 2007

 

June 30, 2006

 

 

 

Average

 

Average

 

 

 

Average

 

Average

 

 

 

(Dollars in thousands)

 

Balance

 

Yield/Rate

 

Interest

 

Balance

 

Yield/Rate

 

Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits in other banks

 

$

3,011

 

5.16

%

$

39

 

$

5,419

 

3.97

%

$

54

 

Federal funds sold & securities purchased under agreements to resell

 

8,276

 

5.27

%

109

 

121

 

4.82

%

2

 

Taxable investment securities, excluding valuation allowance

 

732,966

 

4.87

%

8,926

 

798,832

 

4.48

%

8,955

 

Tax-exempt investment securities, excluding valuation allowance

 

154,715

 

5.43

%

2,100

 

135,041

 

5.81

%

1,965

 

Loans and leases, net of unearned income

 

3,984,070

 

7.76

%

77,070

 

3,644,188

 

7.44

%

67,606

 

Federal Home Loan Bank stock

 

48,797

 

0.20

%

24

 

48,797

 

0.00

%

 

Total interest earning assets

 

4,931,835

 

7.17

%

88,268

 

4,632,398

 

6.80

%

78,582

 

Nonearning assets

 

585,625

 

 

 

 

 

580,707

 

 

 

 

 

Total assets

 

$

5,517,460

 

 

 

 

 

$

5,213,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities & Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

441,674

 

0.13

%

$

141

 

$

423,497

 

0.14

%

$

143

 

Savings and money market deposits

 

1,202,652

 

2.06

%

6,166

 

1,141,923

 

1.41

%

4,018

 

Time deposits under $100,000

 

639,022

 

3.89

%

6,204

 

571,233

 

2.91

%

4,151

 

Time deposits $100,000 and over

 

978,496

 

4.60

%

11,220

 

857,086

 

3.82

%

8,152

 

Short-term borrowings

 

21,973

 

5.50

%

303

 

45,758

 

5.10

%

583

 

Long-term debt

 

807,389

 

5.27

%

10,616

 

746,837

 

4.66

%

8,680

 

Total interest-bearing liabilities

 

4,091,206

 

3.40

%

34,650

 

3,786,334

 

2.73

%

25,727

 

Noninterest-bearing deposits

 

579,429

 

 

 

 

 

646,817

 

 

 

 

 

Other liabilities

 

82,264

 

 

 

 

 

81,832

 

 

 

 

 

Stockholders’ equity

 

764,561

 

 

 

 

 

698,122

 

 

 

 

 

Total liabilities & stockholders’ equity

 

$

5,517,460

 

 

 

 

 

$

5,213,105

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

53,618

 

 

 

 

 

$

52,855

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

4.36

%

 

 

 

 

4.57

%

 

 

 

 

 

Six Months Ended

 

Six Months Ended

 

 

 

June 30, 2007

 

June 30, 2006

 

 

 

Average

 

Average

 

 

 

Average

 

Average

 

 

 

(Dollars in thousands)

 

Balance

 

Yield/Rate

 

Interest

 

Balance

 

Yield/Rate

 

Interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits in other banks

 

$

2,894

 

5.14

%

$

74

 

$

11,151

 

4.10

%

$

227

 

Federal funds sold & securities purchased under agreements to resell

 

4,547

 

5.26

%

119

 

2,411

 

4.51

%

54

 

Taxable investment securities, excluding valuation allowance

 

737,964

 

4.79

%

17,671

 

801,970

 

4.39

%

17,621

 

Tax-exempt investment securities, excluding valuation allowance

 

154,613

 

5.43

%

4,197

 

135,513

 

5.89

%

3,992

 

Loans and leases, net of unearned income

 

3,942,181

 

7.83

%

153,236

 

3,615,741

 

7.36

%

132,159

 

Federal Home Loan Bank stock

 

48,797

 

0.50

%

122

 

48,797

 

0.00

%

 

Total interest earning assets

 

4,890,996

 

7.22

%

175,419

 

4,615,583

 

6.72

%

154,053

 

Nonearning assets

 

586,940

 

 

 

 

 

583,951

 

 

 

 

 

Total assets

 

$

5,477,936

 

 

 

 

 

$

5,199,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities & Stockholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

437,444

 

0.13

%

$

279

 

$

427,157

 

0.14

%

$

292

 

Savings and money market deposits

 

1,219,634

 

2.06

%

12,452

 

1,108,706

 

1.22

%

6,698

 

Time deposits under $100,000

 

633,178

 

3.82

%

11,986

 

581,613

 

2.76

%

7,970

 

Time deposits $100,000 and over

 

939,884

 

4.56

%

21,271

 

848,228

 

3.64

%

15,309

 

Short-term borrowings

 

29,456

 

5.53

%

808

 

33,746

 

4.86

%

814

 

Long-term debt

 

787,958

 

5.27

%

20,584

 

763,689

 

4.55

%

17,214

 

Total interest-bearing liabilities

 

4,047,554

 

3.36

%

67,380

 

3,763,139

 

2.59

%

48,297

 

Noninterest-bearing deposits

 

584,192

 

 

 

 

 

657,047

 

 

 

 

 

Other liabilities

 

88,731

 

 

 

 

 

86,827

 

 

 

 

 

Stockholders’ equity

 

757,459

 

 

 

 

 

692,521

 

 

 

 

 

Total liabilities & stockholders’ equity

 

$

5,477,936

 

 

 

 

 

$

5,199,534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

 

 

 

 

$

108,039

 

 

 

 

 

$

105,756

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

 

4.44

%

 

 

 

 

4.60

%