XML 124 R41.htm IDEA: XBRL DOCUMENT

ALLOWANCE FOR LOAN AND LEASE LOSSES (Tables)

12 Months Ended

Dec. 31, 2012

ALLOWANCE FOR LOAN AND LEASE LOSSES

Schedule of activity in the allowance, by class

		Commercial,			Real estate
		financial &						Mortgage -			Mortgage -
		agricultural			Construction			residential			commercial			Consumer			Leases			Unallocated			Total
		(Dollars in thousands)
Year Ended December 31, 2012
Beginning balance		$	6,110		$	28,630		$	32,736		$	47,729		$	2,335		$	553		$	4,000		$	122,093
Provision (credit) for loan and lease losses		1,042			(22,307		)	(2,038		)	2,316			547			(445		)	2,000			(18,885		)
		7,152			6,323			30,698			50,045			2,882			108			6,000			103,208
Charge-offs		(3,779		)	(8,435		)	(1,664		)	(2,033		)	(1,490		)	(28		)	—			(17,429		)
Recoveries		1,614			6,622			876			488			1,029			5			—			10,634
Net charge-offs		(2,165		)	(1,813		)	(788		)	(1,545		)	(461		)	(23		)	—			(6,795		)
Ending balance		$	4,987		$	4,510		$	29,910		$	48,500		$	2,421		$	85		$	6,000		$	96,413

Year Ended December 31, 2011
Beginning balance		$	13,426		$	76,556		$	31,830		$	64,308		$	3,155		$	1,579		$	2,000		$	192,854
Provision (credit) for loan and lease losses		(6,720		)	(23,073		)	3,569			(15,664		)	214			(1,016		)	2,000			(40,690		)
		6,706			53,483			35,399			48,644			3,369			563			4,000			152,164
Charge-offs		(2,401		)	(31,371		)	(4,347		)	(1,298		)	(2,116		)	(10		)	—			(41,543		)
Recoveries		1,805			6,518			1,684			383			1,082			—			—			11,472
Net charge-offs		(596		)	(24,853		)	(2,663		)	(915		)	(1,034		)	(10		)	—			(30,071		)
Ending balance		$	6,110		$	28,630		$	32,736		$	47,729		$	2,335		$	553		$	4,000		$	122,093

Year Ended December 31, 2010
Beginning balance		$	11,026		$	114,256		$	23,930		$	44,308		$	4,555		$	1,079		$	6,125		$	205,279
Provision (credit) for loan and lease losses		7,529			75,227			27,926			51,977			583			431			(4,125		)	159,548
		18,555			189,483			51,856			96,285			5,138			1,510			2,000			364,827
Charge-offs		(7,550		)	(126,829		)	(21,042		)	(41,280		)	(3,242		)	(19		)	—			(199,962		)
Recoveries		2,421			13,902			1,016			9,303			1,259			88			—			27,989
Net charge-offs		(5,129		)	(112,927		)	(20,026		)	(31,977		)	(1,983		)	69			—			(171,973		)
Ending balance		$	13,426		$	76,556		$	31,830		$	64,308		$	3,155		$	1,579		$	2,000		$	192,854

Schedule of changes in the allowance for loan and lease losses for impaired loans

		Year Ended December 31,
		2012			2011			2010
		(Dollars in thousands)

Balance, beginning of year		$	772		$	19,525		$	38,353
Provision for loan and lease losses		2,520			333			18,249
Other changes		(281		)	(19,086		)	(37,077		)
Balance, end of year		$	3,011		$	772		$	19,525