XML 122 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
PENSION PLANS (Tables)
12 Months Ended
Dec. 31, 2012
Defined Benefit Retirement Plan
 
PENSION PLANS  
Schedule of information pertaining to the defined benefit retirement plan

 

 

 

 

December 31,

 

 

 

2012

 

2011

 

 

 

(Dollars in thousands)

 

Change in benefit obligation

 

 

 

 

 

Benefit obligation at January 1

 

$

34,091

 

$

33,633

 

Interest cost

 

1,585

 

1,668

 

Actuarial loss

 

2,923

 

1,014

 

Benefits paid

 

(2,460

)

(2,224

)

Benefit obligation at December 31

 

36,139

 

34,091

 

 

 

 

 

 

 

Change in plan assets

 

 

 

 

 

Fair value of assets at January 1

 

22,559

 

23,220

 

Actual return on plan assets

 

2,235

 

168

 

Employer contributions

 

1,446

 

1,395

 

Benefits paid

 

(2,460

)

(2,224

)

Fair value of assets at December 31

 

23,780

 

22,559

 

Funded status

 

$

(12,359

)

$

(11,532

)

 

 

 

 

 

 

Amounts recognized in the consolidated balance sheets

 

 

 

 

 

Accrued benefit liability

 

$

(12,359

)

$

(11,532

)

Components of accumulated other comprehensive income:

 

 

 

 

 

Unrecognized net actuarial loss

 

(19,205

)

(19,111

)

Net amount recognized

 

$

6,846

 

$

7,579

 

 

 

 

 

 

 

Benefit obligation actuarial assumptions

 

 

 

 

 

Weighted average discount rate

 

4.0

%

4.8

%

 

 

 

Year Ended December 31,

 

 

 

2012

 

2011

 

2010

 

 

 

(Dollars in thousands)

 

Components of net periodic cost

 

 

 

 

 

 

 

Interest cost

 

$

1,585

 

$

1,668

 

$

1,790

 

Expected return on plan assets

 

(1,791

)

(1,821

)

(1,710

)

Recognized net loss

 

2,385

 

2,263

 

1,962

 

Net periodic cost

 

2,179

 

2,110

 

2,042

 

 

 

 

 

 

 

 

 

Other changes in plan assets and benefit obligations recognized
in other comprehensive income

 

 

 

 

 

 

 

Net loss

 

(93

)

(404

)

(414

)

Total recognized in other comprehensive income

 

(93

)

(404

)

(414

)

Total recognized in net periodic cost and other comprehensive income

 

$

2,272

 

$

2,514

 

$

2,456

 

 

 

 

 

 

 

 

 

Net periodic cost actuarial assumptions

 

 

 

 

 

 

 

Weighted average discount rate

 

4.8

%

5.1

%

5.9

%

Expected long-term rate of return on plan assets

 

8.0

%

8.0

%

8.0

%

Schedule of asset allocations by asset category

 

 

 

 

December 31,

 

 

 

2012

 

2011

 

 

 

 

 

 

 

Equity securities

 

65

%

62

%

Debt securities

 

32

 

32

 

Other

 

3

 

6

 

Total

 

100

%

100

%

Schedule of fair values of the defined benefit retirement plan by asset category

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(Dollars in thousands)

 

December 31, 2012

 

 

 

 

 

 

 

 

 

Money market accounts

 

$

1,022

 

$

 

$

 

$

1,022

 

Mutual funds

 

9,524

 

 

 

9,524

 

Government obligations

 

 

3,317

 

 

3,317

 

Common stocks

 

6,213

 

 

 

6,213

 

Preferred stocks

 

279

 

 

 

279

 

Corporate bonds and debentures

 

 

3,425

 

 

3,425

 

 

 

$

17,038

 

$

6,742

 

$

 

$

23,780

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

Money market accounts

 

$

1,869

 

$

 

$

 

$

1,869

 

Mutual funds

 

439

 

 

 

439

 

Government obligations

 

 

3,264

 

 

3,264

 

Common stocks

 

5,376

 

 

 

5,376

 

Exchange traded funds

 

8,494

 

 

 

8,494

 

Preferred stocks

 

226

 

 

 

226

 

Corporate bonds and debentures

 

 

2,891

 

 

2,891

 

 

 

$

16,404

 

$

6,155

 

$

 

$

22,559

 

Schedule of estimated future benefit payments

Estimated future benefit payments are as follows (in thousands):

 

Year ending December 31:

 

 

 

2013

 

$

2,342

 

2014

 

2,372

 

2015

 

2,360

 

2016

 

2,384

 

2017

 

2,362

 

2018-2022

 

11,518

 

Total

 

$

23,338

 

SERP
 
PENSION PLANS  
Schedule of information pertaining to the defined benefit retirement plan

 

 

 

 

December 31,

 

 

 

2012

 

2011

 

 

 

(Dollars in thousands)

 

Change in benefit obligation

 

 

 

 

 

Benefit obligation at January 1

 

$

8,558

 

$

7,755

 

Interest cost

 

426

 

412

 

Actuarial loss

 

1,175

 

606

 

Benefits paid

 

(215

)

(215

)

Benefit obligation at December 31

 

9,944

 

8,558

 

 

 

 

 

 

 

Change in plan assets

 

 

 

 

 

Fair value of assets at January 1

 

 

 

Employer contributions

 

215

 

215

 

Benefits paid

 

(215

)

(215

)

Fair value of assets at December 31

 

 

 

Funded status

 

$

(9,944

)

$

(8,558

)

 

 

 

 

 

 

Amounts recognized in the consolidated balance sheets

 

 

 

 

 

Accrued benefit liability

 

$

(9,944

)

$

(8,558

)

Components of accumulated other comprehensive income:

 

 

 

 

 

Unrecognized transition obligation

 

(181

)

(198

)

Unamortized prior service cost

 

(137

)

(154

)

Unrecognized net actuarial loss

 

(1,482

)

(304

)

Net amount recognized

 

$

(8,144

)

$

(7,902

)

 

 

 

 

 

 

Benefit obligation actuarial assumptions

 

 

 

 

 

Weighted average discount rate

 

4.2

%

5.0

%

Weighted average rate of compensation increase

 

5.0

%

5.0

%

 

 

 

Year Ended December 31,

 

 

 

2012

 

2011

 

2010

 

 

 

(Dollars in thousands)

 

Components of net periodic cost

 

 

 

 

 

 

 

Service cost

 

$

 

$

 

$

42

 

Interest cost

 

426

 

412

 

435

 

Amortization of unrecognized transition obligation

 

17

 

17

 

17

 

Recognized prior service cost

 

18

 

18

 

17

 

Recognized net gain

 

(4

)

(17

)

(29

)

Net periodic cost

 

457

 

430

 

482

 

 

 

 

 

 

 

 

 

Other changes in plan assets and benefit obligations recognized
in other comprehensive income

 

 

 

 

 

 

 

Net loss

 

(1,179

)

(624

)

(307

)

Amortization of prior service cost

 

17

 

18

 

17

 

Amortization of transition obligation

 

17

 

18

 

17

 

Total recognized in other comprehensive income

 

(1,145

)

(588

)

(273

)

 

 

 

 

 

 

 

 

Total recognized in net periodic cost and other comprehensive income

 

$

1,602

 

$

1,018

 

$

755

 

 

 

 

 

 

 

 

 

Net periodic cost actuarial assumptions

 

 

 

 

 

 

 

Weighted average discount rate

 

5.0

%

5.0

%

6.1

%

Weighted average rate of compensation increase

 

5.0

%

5.0

%

5.0

%

Schedule of estimated amortization of components included in AOCI that will be recognized into net periodic cost in the next fiscal year

The estimated amortization of components included in AOCI that will be recognized into net periodic cost for 2013 is as follows (in thousands):

 

Amortization of transition obligation

 

$

17

 

Amortization of prior service cost

 

18

 

Amortization of net actuarial gain

 

71

 

Schedule of estimated future benefit payments

Estimated future benefit payments reflecting expected future service for the SERP are as follows (in thousands):

 

Year ending December 31:

 

 

 

2013

 

$

215

 

2014

 

211

 

2015

 

208

 

2016

 

223

 

2017

 

413

 

2018-2022

 

2,109

 

Total

 

$

3,379