XML 23 R55.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2012
FAIR VALUE OF ASSETS AND LIABILITIES  
Schedule of carrying amount and estimated fair value of financial instruments

 

 

 

 

 

 

 

 

Fair Value Measurement Using

 

 

 

 

 

 

 

Quoted Prices in

 

 

 

Significant

 

 

 

 

 

 

 

Active Markets for

 

Significant Other

 

Unobservable

 

 

 

Carrying

 

Estimated

 

Identical Assets

 

Observable Inputs

 

Inputs

 

 

 

amount

 

fair value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(Dollars in thousands)

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

56,473

 

$

56,473

 

$

56,473

 

$

 

$

 

Interest-bearing deposits in other banks

 

120,902

 

120,902

 

120,902

 

 

 

Investment securities

 

1,698,593

 

1,699,273

 

906

 

1,685,541

 

12,826

 

Loans held for sale

 

38,283

 

38,283

 

 

 

38,283

 

Net loans and leases

 

2,107,531

 

2,083,514

 

 

108,081

 

1,975,433

 

Accrued interest receivable

 

13,896

 

13,896

 

13,896

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

843,292

 

843,292

 

843,292

 

 

 

Interest-bearing demand and savings deposits

 

1,858,849

 

1,858,849

 

1,858,849

 

 

 

Time deposits

 

978,631

 

981,059

 

 

 

981,059

 

Long-term debt

 

108,281

 

43,156

 

 

43,156

 

 

Accrued interest payable (included in other liabilities)

 

13,131

 

13,131

 

13,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

554,477

 

2,772

 

 

2,772

 

 

Standby letters of credit and financial guarantees written

 

13,813

 

104

 

 

104

 

 

Interest rate options

 

67,072

 

106

 

 

106

 

 

Forward interest rate contracts

 

49,222

 

(353

)

 

(353

)

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

76,233

 

$

76,233

 

$

76,233

 

$

 

$

 

Interest-bearing deposits in other banks

 

180,839

 

180,839

 

180,839

 

 

 

Investment securities

 

1,493,925

 

1,493,970

 

970

 

1,480,006

 

12,994

 

Loans held for sale

 

50,290

 

50,290

 

 

12,414

 

37,876

 

Net loans and leases

 

1,942,354

 

1,858,267

 

 

131,836

 

1,726,431

 

Accrued interest receivable

 

11,674

 

11,674

 

11,674

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

729,149

 

729,149

 

729,149

 

 

 

Interest-bearing demand and savings deposits

 

1,705,551

 

1,705,551

 

1,705,551

 

 

 

Time deposits

 

1,008,828

 

1,012,121

 

 

 

1,012,121

 

Short-term borrowings

 

34

 

34

 

 

34

 

 

Long-term debt

 

158,298

 

89,646

 

 

89,646

 

 

Accrued interest payable (included in other liabilities)

 

10,019

 

10,019

 

10,019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

451,378

 

2,257

 

 

2,257

 

 

Standby letters of credit and financial guarantees written

 

13,159

 

99

 

 

99

 

 

Interest rate options

 

68,979

 

515

 

 

515

 

 

Forward interest rate contracts

 

33,776

 

(413

)

 

(413

)

 

Forward foreign exchange contracts

 

547

 

1

 

 

1

 

 

Schedule of balances of assets and liabilities measured at fair value on a recurring basis

 

 

 

 

 

 

Fair Value at Reporting Date Using

 

 

 

Fair

 

Quoted Prices in
Active Markets
for Identical
Assets

 

Significant
Other
Observable
Inputs

 

Significant
Unobservable
Inputs

 

 

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(Dollars in thousands)

 

December 31, 2012

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities debt securities

 

$

280,939

 

$

 

$

280,939

 

$

 

States and political subdivisions

 

185,911

 

 

173,085

 

12,826

 

U.S. Government sponsored entities mortgage-backed securities

 

941,043

 

 

941,043

 

 

Corporate securities

 

127,946

 

 

127,946

 

 

Other

 

906

 

906

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

(248

)

 

(248

)

 

Amended TARP warrant

 

(819

)

 

(819

)

 

Total

 

$

1,535,678

 

$

906

 

$

1,521,946

 

$

12,826

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities debt securities

 

$

373,177

 

$

 

$

373,177

 

$

 

States and political subdivisions

 

12,994

 

 

 

12,994

 

U.S. Government sponsored entities mortgage-backed securities

 

1,097,302

 

 

1,097,302

 

 

Corporate securities

 

8,551

 

 

8,551

 

 

Other

 

970

 

970

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

102

 

 

102

 

 

Amended TARP warrant

 

(677

)

 

(677

)

 

Total

 

$

1,492,419

 

$

970

 

$

1,478,455

 

$

12,994

 

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis

 

 

 

 

Available for sale
states and
political
subdivisions
debt securities

 

Available for sale
non-agency
collateralized
mortgage
obligations

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Balance at December 31, 2010

 

$

12,619

 

$

17

 

Principal payments received

 

(354

)

(17

)

Unrealized net gain included in other comprehensive income

 

729

 

 

Balance at December 31, 2011

 

$

12,994

 

$

 

Principal payments received

 

(377

)

 

Unrealized net gain included in other comprehensive income

 

209

 

 

Balance at December 31, 2012

 

$

12,826

 

$

 

Schedule of level of valuation assumptions used to determine the fair value of assets measured on a nonrecurring basis

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted Prices in
Active Markets for
Identical Assets

 

Significant Other
Observable Inputs

 

Significant
Unobservable
Inputs

 

Total

 

 

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Losses

 

 

 

(Dollars in thousands)

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

Impaired loans (1)

 

$

108,081

 

$

 

$

108,081

 

$

 

$

11,852

 

Other real estate (2)

 

10,686

 

 

10,686

 

 

3,529

 

 

 

 

 

 

 

 

 

 

 

$

15,381

 

December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale (1)

 

$

12,414

 

$

 

$

12,414

 

$

 

$

4,624

 

Impaired loans (1)

 

131,836

 

 

131,836

 

 

36,566

 

Other real estate (2)

 

61,681

 

 

61,681

 

 

6,670

 

 

 

 

 

 

 

 

 

 

 

$

47,860

 

 

(1)    Represents carrying value and related write-downs of loans for which adjustments are based on agreed upon purchase prices for the loans or the appraised value of the collateral.

 

(2)    Represents other real estate that is carried at the lower of carrying value or fair value less costs to sell.

Fair value is generally based upon independent market prices or appraised values of the collateral.