XML 74 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2013
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES  
Schedule of carrying amount and estimated fair value of financial instruments

 

 

 

 

 

 

 

Fair Value Measurement Using

 

 

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

 

 

Active Markets for

 

Other Observable

 

Unobservable

 

 

 

Carrying

 

Estimated

 

Identical Assets

 

Inputs

 

Inputs

 

 

 

Amount

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(Dollars in thousands)

 

June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

57,477

 

$

57,477

 

$

57,477

 

$

 

$

 

Interest-bearing deposits in other banks

 

79,697

 

79,697

 

79,697

 

 

 

Investment securities

 

1,765,842

 

1,756,311

 

809

 

1,745,610

 

9,892

 

Loans held for sale

 

14,674

 

14,674

 

 

 

14,674

 

Net loans and leases

 

2,285,972

 

2,140,062

 

 

80,141

 

2,059,921

 

Accrued interest receivable

 

14,138

 

14,138

 

14,138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

860,694

 

860,694

 

860,694

 

 

 

Interest-bearing demand and savings deposits

 

1,901,398

 

1,901,398

 

1,901,398

 

 

 

Time deposits

 

1,093,574

 

1,095,214

 

 

 

1,095,214

 

Long-term debt

 

108,272

 

44,493

 

 

44,493

 

 

Accrued interest payable (included in other liabilities)

 

1,210

 

1,210

 

1,210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

609,081

 

3,045

 

 

3,045

 

 

Standby letters of credit and financial guarantees written

 

24,707

 

185

 

 

185

 

 

Interest rate options

 

34,536

 

(761

)

 

(761

)

 

Forward interest rate contracts

 

22,468

 

731

 

 

731

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

56,473

 

$

56,473

 

$

56,473

 

$

 

$

 

Interest-bearing deposits in other banks

 

120,902

 

120,902

 

120,902

 

 

 

Investment securities

 

1,698,593

 

1,699,273

 

906

 

1,685,541

 

12,826

 

Loans held for sale

 

38,283

 

38,283

 

 

 

38,283

 

Net loans and leases

 

2,107,531

 

2,083,514

 

 

108,081

 

1,975,433

 

Accrued interest receivable

 

13,896

 

13,896

 

13,896

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

843,292

 

843,292

 

843,292

 

 

 

Interest-bearing demand and savings deposits

 

1,858,849

 

1,858,849

 

1,858,849

 

 

 

Time deposits

 

978,631

 

981,059

 

 

 

981,059

 

Long-term debt

 

108,281

 

43,156

 

 

43,156

 

 

Accrued interest payable (included in other liabilities)

 

13,131

 

13,131

 

13,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

554,477

 

2,772

 

 

2,772

 

 

Standby letters of credit and financial guarantees written

 

13,813

 

104

 

 

104

 

 

Interest rate options

 

67,072

 

106

 

 

106

 

 

Forward interest rate contracts

 

49,222

 

(353

)

 

(353

)

 

 

Schedule of balances of assets and liabilities measured at fair value on a recurring basis

 

 

 

 

 

 

Fair Value at Reporting Date Using

 

 

 

 

 

Quoted Prices in

 

Significant

 

 

 

 

 

 

 

Active Markets

 

Other

 

Significant

 

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

 

 

 

 

Assets

 

Inputs

 

Inputs

 

 

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(Dollars in thousands)

 

June 30, 2013

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities

 

$

158,565

 

$

 

$

158,565

 

$

 

States and political subdivisions

 

180,320

 

 

170,428

 

9,892

 

Corporations

 

122,613

 

 

122,613

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities

 

983,821

 

 

983,821

 

 

Non-agency collateralized mortgage obligations

 

64,733

 

 

64,733

 

 

Other

 

809

 

809

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

(30

)

 

(30

)

 

Total

 

$

1,510,831

 

$

809

 

$

1,500,130

 

$

9,892

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities

 

$

280,939

 

$

 

$

280,939

 

$

 

States and political subdivisions

 

185,911

 

 

173,085

 

12,826

 

Corporations

 

127,946

 

 

127,946

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities

 

941,043

 

 

941,043

 

 

Other

 

906

 

906

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

(248

)

 

(248

)

 

Amended TARP warrant

 

(819

)

 

(819

)

 

Total

 

$

1,535,678

 

$

906

 

$

1,521,946

 

$

12,826

 

 

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis

 

 

 

 

Available for sale debt

 

 

 

securities - States and

 

 

 

political subdivisions

 

 

 

(Dollars in thousands)

 

 

 

 

 

Balance at December 31, 2012

 

$

12,826

 

Principal payments received

 

(2,677

)

Unrealized net loss included in other comprehensive income

 

(331

)

Purchases, sales, issuances and settlements, net

 

74

 

Balance at June 30, 2013

 

$

9,892

 

 

 

 

 

Balance at December 31, 2011

 

$

12,994

 

Principal payments received

 

(189

)

Unrealized net gain included in other comprehensive income

 

74

 

Balance at June 30, 2012

 

$

12,879

 

 

Schedule of level of valuation assumptions used to determine the fair value of assets measured on a nonrecurring basis

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

Quoted Prices in

 

 

 

Significant

 

 

 

 

 

Active Markets for

 

Significant Other

 

Unobservable

 

 

 

 

 

Identical Assets

 

Observable Inputs

 

Inputs

 

 

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(Dollars in thousands)

 

June 30, 2013

 

 

 

 

 

 

 

 

 

Impaired loans (1)

 

$

80,141

 

$

 

$

80,141

 

$

 

Other real estate (2)

 

7,437

 

 

7,437

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

Impaired loans (1)

 

$

108,081

 

$

 

$

108,081

 

$

 

Other real estate (2)

 

10,686

 

 

10,686

 

 

 

(1) Represents carrying value and related write-downs of loans for which adjustments are based on agreed upon purchase prices for the loans or the appraised value of the collateral.

(2) Represents other real estate that is carried at the lower of carrying value or fair value less costs to sell. Fair value is generally based upon independent market prices or appraised values of the collateral.