XML 52 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
ALLOWANCE FOR LOAN AND LEASE LOSSES
9 Months Ended
Sep. 30, 2013
ALLOWANCE FOR LOAN AND LEASE LOSSES  
ALLOWANCE FOR LOAN AND LEASE LOSSES

6.   ALLOWANCE FOR LOAN AND LEASE LOSSES

 

The following table presents by class, the activity in the Allowance for the periods indicated:

 

 

 

Commercial,

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

Financial &

 

 

 

Mortgage -

 

Mortgage -

 

 

 

 

 

 

 

 

 

 

 

Aagricultural

 

Construction

 

Residential

 

Commercial

 

Consumer

 

Leases

 

Unallocated

 

Total

 

 

 

(Dollars in thousands)

 

Three Months Ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

9,653

 

$

6,460

 

$

25,613

 

$

35,461

 

$

3,848

 

$

70

 

$

6,000

 

$

87,105

 

Provision (credit) for loan and lease losses

 

3,385

 

(2,505

)

1,141

 

(6,486

)

1,292

 

(16

)

 

(3,189

)

 

 

13,038

 

3,955

 

26,754

 

28,975

 

5,140

 

54

 

6,000

 

83,916

 

Charge-offs

 

360

 

3

 

63

 

 

466

 

 

 

892

 

Recoveries

 

259

 

569

 

91

 

1,137

 

146

 

2

 

 

2,204

 

Net charge-offs (recoveries)

 

101

 

(566

)

(28

)

(1,137

)

320

 

(2

)

 

(1,312

)

Ending balance

 

$

12,937

 

$

4,521

 

$

26,782

 

$

30,112

 

$

4,820

 

$

56

 

$

6,000

 

$

85,228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

6,262

 

$

12,331

 

$

29,821

 

$

47,242

 

$

2,008

 

$

150

 

$

6,000

 

$

103,814

 

Provision (credit) for loan and lease losses

 

(465

)

(3,127

)

2,981

 

(4,780

)

434

 

(25

)

 

(4,982

)

 

 

5,797

 

9,204

 

32,802

 

42,462

 

2,442

 

125

 

6,000

 

98,832

 

Charge-offs

 

476

 

1,813

 

757

 

 

398

 

 

 

3,444

 

Recoveries

 

208

 

353

 

236

 

472

 

269

 

2

 

 

1,540

 

Net charge-offs (recoveries)

 

268

 

1,460

 

521

 

(472

)

129

 

(2

)

 

1,904

 

Ending balance

 

$

5,529

 

$

7,744

 

$

32,281

 

$

42,934

 

$

2,313

 

$

127

 

$

6,000

 

$

96,928

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

4,987

 

$

4,510

 

$

29,910

 

$

48,500

 

$

2,421

 

$

85

 

$

6,000

 

$

96,413

 

Provision (credit) for loan and lease losses

 

9,230

 

(2,432

)

(2,836

)

(16,808

)

2,903

 

(34

)

 

(9,977

)

 

 

14,217

 

2,078

 

27,074

 

31,692

 

5,324

 

51

 

6,000

 

86,436

 

Charge-offs

 

2,201

 

358

 

857

 

3,674

 

1,023

 

 

 

8,113

 

Recoveries

 

921

 

2,801

 

565

 

2,094

 

519

 

5

 

 

6,905

 

Net charge-offs (recoveries)

 

1,280

 

(2,443

)

292

 

1,580

 

504

 

(5

)

 

1,208

 

Ending balance

 

$

12,937

 

$

4,521

 

$

26,782

 

$

30,112

 

$

4,820

 

$

56

 

$

6,000

 

$

85,228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

6,110

 

$

28,630

 

$

32,736

 

$

47,729

 

$

2,335

 

$

553

 

$

4,000

 

$

122,093

 

Provision (credit) for loan and lease losses

 

1,661

 

(15,255

)

60

 

(4,951

)

286

 

(403

)

2,000

 

(16,602

)

 

 

7,771

 

13,375

 

32,796

 

42,778

 

2,621

 

150

 

6,000

 

105,491

 

Charge-offs

 

3,552

 

7,154

 

1,130

 

320

 

1,147

 

28

 

 

13,331

 

Recoveries

 

1,310

 

1,523

 

615

 

476

 

839

 

5

 

 

4,768

 

Net charge-offs (recoveries)

 

2,242

 

5,631

 

515

 

(156

)

308

 

23

 

 

8,563

 

Ending balance

 

$

5,529

 

$

7,744

 

$

32,281

 

$

42,934

 

$

2,313

 

$

127

 

$

6,000

 

$

96,928

 

 

In accordance with GAAP, loans held for sale and other real estate assets are not included in our assessment of the Allowance.

 

Our Provision was a credit of $3.2 million and $10.0 million in the third quarter and first nine months of 2013, respectively, compared to a credit of $5.0 million and $16.6 million in the third quarter and first nine months of 2012. The decrease in our Allowance is directly attributable to continued improvement in our credit risk profile as evidenced by declines in nonperforming assets and lower levels of net charge-offs.

 

In determining the amount of our Allowance, we rely on an analysis of our loan portfolio, our experience and our evaluation of general economic conditions, as well as regulatory requirements and input. If our assumptions prove to be incorrect, our current Allowance may not be sufficient to cover future loan losses and we may experience increases to our Provision.