XML 63 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Tables)
9 Months Ended
Sep. 30, 2013
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)  
Schedule of components of other comprehensive income (loss)

 

 

 

 

Before Tax

 

Tax Effect

 

Net of Tax

 

 

 

(Dollars in thousands)

 

Three Months Ended September 30, 2013

 

 

 

 

 

 

 

Net unrealized gain on investment securities:

 

 

 

 

 

 

 

Net unrealized gain arising during the period

 

$

5,476

 

$

2,809

 

$

2,667

 

Net unrealized gain on investment securities

 

5,476

 

2,809

 

2,667

 

 

 

 

 

 

 

 

 

Defined benefit plans:

 

 

 

 

 

 

 

Amortization of accumulated benefit plan losses

 

617

 

248

 

369

 

Amortization of unrecognized transition obligations

 

4

 

1

 

3

 

Amortization of prior service cost

 

5

 

2

 

3

 

Defined benefit plans, net

 

626

 

251

 

375

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

$

6,102

 

$

3,060

 

$

3,042

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2012

 

 

 

 

 

 

 

Net unrealized gain on investment securities:

 

 

 

 

 

 

 

Net unrealized gain arising during the period

 

$

9,444

 

$

 

$

9,444

 

Less: Reclassification adjustment for gain realized in net income

 

(1,382

)

 

(1,382

)

Net unrealized gain on investment securities

 

8,062

 

 

8,062

 

 

 

 

 

 

 

 

 

Net unrealized loss on derivatives:

 

 

 

 

 

 

 

Reclassification adjustment for gain realized in net income

 

(3

)

 

(3

)

Net unrealized loss on derivatives

 

(3

)

 

(3

)

 

 

 

 

 

 

 

 

Defined benefit plans:

 

 

 

 

 

 

 

Amortization of accumulated benefit plan losses

 

580

 

 

580

 

Amortization of unrecognized transition obligations

 

4

 

 

4

 

Amortization of prior service cost

 

4

 

 

4

 

Defined benefit plans, net

 

588

 

 

588

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

$

8,647

 

$

 

$

8,647

 

 

 

 

Before Tax

 

Tax Effect

 

Net of Tax

 

 

 

(Dollars in thousands)

 

Nine Months Ended September 30, 2013

 

 

 

 

 

 

 

Net unrealized loss on investment securities:

 

 

 

 

 

 

 

Net unrealized loss arising during the period

 

$

(38,924

)

$

(13,668

)

$

(25,256

)

Net unrealized loss on investment securities

 

(38,924

)

(13,668

)

(25,256

)

 

 

 

 

 

 

 

 

Net unrealized gain on derivatives:

 

 

 

 

 

 

 

Reclassification adjustment for loss realized in net income

 

394

 

(10,599

)

10,993

 

Net unrealized gain on derivatives

 

394

 

(10,599

)

10,993

 

 

 

 

 

 

 

 

 

Defined benefit plans:

 

 

 

 

 

 

 

Amortization of accumulated benefit plan losses

 

1,851

 

496

 

1,355

 

Amortization of unrecognized transition obligations

 

12

 

3

 

9

 

Amortization of prior service cost

 

15

 

4

 

11

 

Defined benefit plans, net

 

1,878

 

503

 

1,375

 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

$

(36,652

)

$

(23,764

)

$

(12,888

)

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2012

 

 

 

 

 

 

 

Net unrealized gain on investment securities:

 

 

 

 

 

 

 

Net unrealized gain arising during the period

 

$

7,660

 

$

 

$

7,660

 

Less: Reclassification adjustment for gain realized in net income

 

(1,382

)

 

(1,382

)

Net unrealized gain on investment securities

 

6,278

 

 

6,278

 

 

 

 

 

 

 

 

 

Net unrealized loss on derivatives:

 

 

 

 

 

 

 

Reclassification adjustment for gain realized in net income

 

(934

)

 

(934

)

Net unrealized loss on derivatives

 

(934

)

 

(934

)

 

 

 

 

 

 

 

 

Defined benefit plans:

 

 

 

 

 

 

 

Amortization of accumulated benefit plan losses

 

1,740

 

 

1,740

 

Amortization of unrecognized transition obligations

 

12

 

 

12

 

Amortization of prior service cost

 

13

 

 

13

 

Defined benefit plans, net

 

1,765

 

 

1,765

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

$

7,109

 

$

 

$

7,109

 

Schedule of changes in each component of accumulated other comprehensive income (loss), net of tax

 

 

 

 

 

 

 

 

Defined

 

Accumulated Other

 

 

 

Investment

 

 

 

Benefit

 

Comprehensive

 

 

 

Securities

 

Derivatives

 

Plans

 

Income (Loss)

 

 

 

(Dollars in thousands)

 

Three Months Ended September 30, 2013

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(5,183

)

$

 

$

(11,577

)

$

(16,760

)

Other comprehensive income before reclassifications

 

2,667

 

 

 

2,667

 

Amounts reclassified from AOCI

 

 

 

375

 

375

 

Total other comprehensive income

 

2,667

 

 

375

 

3,042

 

Balance at end of period

 

$

(2,516

)

$

 

$

(11,202

)

$

(13,718

)

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2012

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

22,227

 

$

(11,490

)

$

(10,111

)

$

626

 

Other comprehensive income before reclassifications

 

9,444

 

 

 

9,444

 

Amounts reclassified from AOCI

 

(1,382

)

(3

)

588

 

(797

)

Total other comprehensive income (loss)

 

8,062

 

(3

)

588

 

8,647

 

Balance at end of period

 

$

30,289

 

$

(11,493

)

$

(9,523

)

$

9,273

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2013

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

22,740

 

$

(10,993

)

$

(12,577

)

$

(830

)

Other comprehensive loss before reclassifications

 

(25,256

)

 

 

(25,256

)

Amounts reclassified from AOCI

 

 

10,993

 

1,375

 

12,368

 

Total other comprehensive income (loss)

 

(25,256

)

10,993

 

1,375

 

(12,888

)

Balance at end of period

 

$

(2,516

)

$

 

$

(11,202

)

$

(13,718

)

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2012

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

24,011

 

$

(10,559

)

$

(11,288

)

$

2,164

 

Other comprehensive income before reclassifications

 

7,660

 

 

 

7,660

 

Amounts reclassified from AOCI

 

(1,382

)

(934

)

1,765

 

(551

)

Total other comprehensive income (loss)

 

6,278

 

(934

)

1,765

 

7,109

 

Balance at end of period

 

$

30,289

 

$

(11,493

)

$

(9,523

)

$

9,273

 

Schedule of amounts reclassified out of each component of accumulated other comprehensive income (loss)

 

 

 

 

 

 

Affected Line Item in the

 

Details about AOCI Components

 

Amount Reclassified

 

Statement Where Net

 

(Dollars in thousands)

 

from AOCI

 

Income is Presented

 

 

 

Three months ended September 30,

 

 

 

 

 

2013

 

2012

 

 

 

Sale of investment securities available for sale

 

 

 

 

 

 

 

 

 

$

 

$

1,382

 

Investment securities gain

 

 

 

 

 

Tax expense

 

 

 

$

 

$

1,382

 

Net of tax

 

 

 

 

 

 

 

 

 

Unrealized gain on derivatives

 

 

 

 

 

 

 

 

 

$

 

$

3

 

Interest income

 

 

 

 

 

Tax expense

 

 

 

$

 

$

3

 

Net of tax

 

 

 

 

 

 

 

 

 

Amortization of defined benefit plan items

 

 

 

 

 

 

 

Net actuarial losses

 

$

(617

)

$

(580

)

(1)

 

Transition obligations

 

(4

)

(4

)

(1)

 

Prior service cost

 

(5

)

(4

)

(1)

 

 

 

(626

)

(588

)

Total before tax

 

 

 

251

 

 

Tax benefit

 

 

 

$

(375

)

$

(588

)

Net of tax

 

 

 

 

 

 

 

 

 

Total reclassifications for the period

 

$

(375

)

$

797

 

Net of tax

 

 

 

 

Nine months ended September 30,

 

 

 

 

 

2013

 

2012

 

 

 

Sale of investment securities available for sale

 

 

 

 

 

 

 

 

 

$

 

$

1,382

 

Investment securities gain

 

 

 

 

 

Tax expense

 

 

 

$

 

$

1,382

 

Net of tax

 

 

 

 

 

 

 

 

 

Unrealized gain (loss) on derivatives

 

 

 

 

 

 

 

 

 

$

(394

)

$

934

 

Interest income

 

 

 

(10,599

)

 

Tax expense

 

 

 

$

(10,993

)

$

934

 

Net of tax

 

 

 

 

 

 

 

 

 

Amortization of defined benefit plan items

 

 

 

 

 

 

 

Net actuarial losses

 

$

(1,851

)

$

(1,740

)

(1)

 

Transition obligations

 

(12

)

(12

)

(1)

 

Prior service cost

 

(15

)

(13

)

(1)

 

 

 

(1,878

)

(1,765

)

Total before tax

 

 

 

503

 

 

Tax benefit

 

 

 

$

(1,375

)

$

(1,765

)

Net of tax

 

 

 

 

 

 

 

 

 

Total reclassifications for the period

 

$

(12,368

)

$

551

 

Net of tax

 

 

(1)         These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see Note 14 for additional details).