XML 25 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (Tables)
9 Months Ended
Sep. 30, 2013
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES  
Schedule of carrying amount and estimated fair value of financial instruments

 

 

 

 

 

 

 

 

Fair Value Measurement Using

 

 

 

 

 

 

 

Quoted Prices in

 

Significant

 

Significant

 

 

 

 

 

 

 

Active Markets for

 

Other Observable

 

Unobservable

 

 

 

Carrying

 

Estimated

 

Identical Assets

 

Inputs

 

Inputs

 

 

 

Amount

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(Dollars in thousands)

 

September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

59,400

 

$

59,400

 

$

59,400

 

$

 

$

 

Interest-bearing deposits in other banks

 

37,499

 

37,499

 

37,499

 

 

 

Investment securities

 

1,757,611

 

1,747,467

 

838

 

1,737,054

 

9,575

 

Loans held for sale

 

12,437

 

12,437

 

 

 

12,437

 

Net loans and leases

 

2,399,090

 

2,240,519

 

 

79,320

 

2,161,199

 

Accrued interest receivable

 

13,765

 

13,765

 

13,765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

878,262

 

878,262

 

878,262

 

 

 

Interest-bearing demand and savings deposits

 

1,951,909

 

1,951,909

 

1,951,909

 

 

 

Time deposits

 

1,076,093

 

1,077,758

 

 

 

1,077,758

 

Short-term debt

 

28,000

 

28,000

 

 

28,000

 

 

Long-term debt

 

108,268

 

43,853

 

 

43,853

 

 

Accrued interest payable (included in other liabilities)

 

1,277

 

1,277

 

1,277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

600,240

 

3,001

 

 

3,001

 

 

Standby letters of credit and financial guarantees written

 

18,864

 

141

 

 

141

 

 

Interest rate options

 

40,090

 

914

 

 

914

 

 

Forward interest rate contracts

 

41,492

 

(660

)

 

(660

)

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

56,473

 

$

56,473

 

$

56,473

 

$

 

$

 

Interest-bearing deposits in other banks

 

120,902

 

120,902

 

120,902

 

 

 

Investment securities

 

1,698,593

 

1,699,273

 

906

 

1,685,541

 

12,826

 

Loans held for sale

 

38,283

 

38,283

 

 

 

38,283

 

Net loans and leases

 

2,107,531

 

2,083,514

 

 

108,081

 

1,975,433

 

Accrued interest receivable

 

13,896

 

13,896

 

13,896

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

843,292

 

843,292

 

843,292

 

 

 

Interest-bearing demand and savings deposits

 

1,858,849

 

1,858,849

 

1,858,849

 

 

 

Time deposits

 

978,631

 

981,059

 

 

 

981,059

 

Long-term debt

 

108,281

 

43,156

 

 

43,156

 

 

Accrued interest payable (included in other liabilities)

 

13,131

 

13,131

 

13,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

554,477

 

2,772

 

 

2,772

 

 

Standby letters of credit and financial guarantees written

 

13,813

 

104

 

 

104

 

 

Interest rate options

 

67,072

 

106

 

 

106

 

 

Forward interest rate contracts

 

49,222

 

(353

)

 

(353

)

 

Schedule of balances of assets and liabilities measured at fair value on a recurring basis

 

 

 

 

 

 

Fair Value at Reporting Date Using

 

 

 

 

 

Quoted Prices in
Active Markets
for Identical
Assets

 

Significant Other
Observable Inputs

 

Significant
Unobservable
Inputs

 

 

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(Dollars in thousands)

 

September 30, 2013

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities

 

$

128,392

 

$

 

$

128,392

 

$

 

States and political subdivisions

 

180,024

 

 

170,449

 

9,575

 

Corporations

 

140,003

 

 

140,003

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities

 

973,345

 

 

973,345

 

 

Non-agency collateralized mortgage obligations

 

79,346

 

 

79,346

 

 

Other

 

838

 

838

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

254

 

 

254

 

 

Total

 

$

1,502,202

 

$

838

 

$

1,491,789

 

$

9,575

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities

 

$

280,939

 

$

 

$

280,939

 

$

 

States and political subdivisions

 

185,911

 

 

173,085

 

12,826

 

Corporations

 

127,946

 

 

127,946

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities

 

941,043

 

 

941,043

 

 

Other

 

906

 

906

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

(248

)

 

(248

)

 

Amended TARP warrant

 

(819

)

 

(819

)

 

Total

 

$

1,535,678

 

$

906

 

$

1,521,946

 

$

12,826

 

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis

 

 

 

 

Available for sale debt 
securities - States and
political subdivisions

 

 

 

(Dollars in thousands)

 

 

 

 

 

Balance at December 31, 2012

 

$

12,826

 

Principal payments received

 

(2,736

)

Unrealized net loss included in other comprehensive income

 

(589

)

Purchases, sales, issuances and settlements, net

 

74

 

Balance at September 30, 2013

 

$

9,575

 

 

 

 

 

Balance at December 31, 2011

 

$

12,994

 

Principal payments received

 

(285

)

Unrealized net gain included in other comprehensive income

 

304

 

Balance at September 30, 2012

 

$

13,013

 

Schedule of level of valuation assumptions used to determine the fair value of assets measured on a nonrecurring basis

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

Quoted Prices in
Active Markets for
Identical Assets

 

Significant Other
Observable Inputs

 

Significant
Unobservable
Inputs

 

 

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(Dollars in thousands)

 

September 30, 2013

 

 

 

 

 

 

 

 

 

Impaired loans (1)

 

$

79,320

 

$

 

$

79,320

 

$

 

Other real estate (2)

 

5,761

 

 

5,761

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

Impaired loans (1)

 

$

108,081

 

$

 

$

108,081

 

$

 

Other real estate (2)

 

10,686

 

 

10,686

 

 

 

(1)         Represents carrying value and related write-downs of loans for which adjustments are based on agreed upon purchase prices for the loans or the appraised value of the collateral.

 

(2)         Represents other real estate that is carried at the lower of carrying value or fair value less costs to sell. Fair value is generally based upon independent market prices or appraised values of the collateral.