XML 18 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE OF ASSETS AND LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2013
FAIR VALUE OF ASSETS AND LIABILITIES  
Schedule of carrying amount and estimated fair value of financial instruments

 

 

 

 

 

Fair Value Measurement Using

 

 

 

 

 

 

 

Quoted Prices in

 

 

 

Significant

 

 

 

 

 

 

 

Active Markets for

 

Significant Other

 

Unobservable

 

 

 

Carrying

 

Estimated

 

Identical Assets

 

Observable Inputs

 

Inputs

 

 

 

amount

 

fair value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(Dollars in thousands)

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

45,092

 

$

45,092

 

$

45,092

 

$

 

$

 

Interest-bearing deposits in other banks

 

4,256

 

4,256

 

4,256

 

 

 

Investment securities

 

1,660,046

 

1,646,704

 

875

 

1,635,311

 

10,518

 

Loans held for sale

 

12,370

 

12,370

 

 

 

12,370

 

Net loans and leases

 

2,546,781

 

2,430,282

 

 

64,705

 

2,365,577

 

Accrued interest receivable

 

14,072

 

14,072

 

14,072

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

891,017

 

891,017

 

891,017

 

 

 

Interest-bearing demand and savings deposits

 

1,935,635

 

1,935,635

 

1,935,635

 

 

 

Time deposits

 

1,109,521

 

1,111,319

 

 

 

1,111,319

 

Short-term debt

 

8,015

 

8,015

 

 

8,015

 

 

Long-term debt

 

92,799

 

39,446

 

 

39,446

 

 

Accrued interest payable (included in other liabilities)

 

1,040

 

1,040

 

1,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

652,717

 

3,264

 

 

3,264

 

 

Standby letters of credit and financial guarantees written

 

1,023

 

8

 

 

8

 

 

Interest rate options

 

37,093

 

70

 

 

70

 

 

Forward interest rate contracts

 

24,244

 

210

 

 

210

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

56,473

 

$

56,473

 

$

56,473

 

$

 

$

 

Interest-bearing deposits in other banks

 

120,902

 

120,902

 

120,902

 

 

 

Investment securities

 

1,698,593

 

1,699,273

 

906

 

1,685,541

 

12,826

 

Loans held for sale

 

38,283

 

38,283

 

 

 

38,283

 

Net loans and leases

 

2,107,531

 

2,083,514

 

 

108,081

 

1,975,433

 

Accrued interest receivable

 

13,896

 

13,896

 

13,896

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

843,292

 

843,292

 

843,292

 

 

 

Interest-bearing demand and savings deposits

 

1,858,849

 

1,858,849

 

1,858,849

 

 

 

Time deposits

 

978,631

 

981,059

 

 

 

981,059

 

Long-term debt

 

108,281

 

43,156

 

 

43,156

 

 

Accrued interest payable (included in other liabilities)

 

13,131

 

13,131

 

13,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

554,477

 

2,772

 

 

2,772

 

 

Standby letters of credit and financial guarantees written

 

13,813

 

104

 

 

104

 

 

Interest rate options

 

67,072

 

106

 

 

106

 

 

Forward interest rate contracts

 

49,222

 

(353

)

 

(353

)

 

Schedule of balances of assets and liabilities measured at fair value on a recurring basis

 

 

 

Fair Value at Reporting Date Using

 

 

 

Fair

 

Quoted Prices in
Active Markets
for Identical
Assets

 

Significant
Other
Observable
Inputs

 

Significant
Unobservable
Inputs

 

 

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(Dollars in thousands)

 

December 31, 2013

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

179,357

 

$

 

$

168,839

 

$

10,518

 

Corporate securities

 

158,095

 

 

158,095

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities

 

927,626

 

 

927,626

 

 

Non-agency collateralized mortgage obligations

 

142,046

 

 

142,046

 

 

Other

 

875

 

875

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

279

 

 

279

 

 

Total

 

$

1,408,278

 

$

875

 

$

1,396,885

 

$

10,518

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities

 

$

280,939

 

$

 

$

280,939

 

$

 

States and political subdivisions

 

185,911

 

 

173,085

 

12,826

 

Corporate securities

 

127,946

 

 

127,946

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities

 

941,043

 

 

941,043

 

 

Other

 

906

 

906

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

(248

)

 

(248

)

 

Amended TARP warrant

 

(819

)

 

(819

)

 

Total

 

$

1,535,678

 

$

906

 

$

1,521,946

 

$

12,826

 

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis

 

Available for sale debt
securities - States and
political subdivisions

 

 

 

(Dollars in thousands)

 

 

 

 

 

Balance at December 31, 2011

 

$

12,994

 

Principal payments received

 

(377

)

Unrealized net gain included in other comprehensive income

 

209

 

Balance at December 31, 2012

 

$

12,826

 

Principal payments received

 

(2,797

)

Purchases, sales, issuances and settlements, net

 

1,146

 

Unrealized net loss included in other comprehensive income

 

(657

)

Balance at December 31, 2013

 

$

10,518

 

Schedule of level of valuation assumptions used to determine the fair value of assets measured on a nonrecurring basis

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted Prices in
Active Markets for
Identical Assets

 

Significant Other
Observable Inputs

 

Significant
Unobservable
Inputs

 

Total

 

 

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Losses

 

 

 

(Dollars in thousands)

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

Impaired loans (1)

 

$

64,705

 

$

 

$

64,705

 

$

 

$

3,298

 

Other real estate (2)

 

5,163

 

 

5,163

 

 

362

 

 

 

 

 

 

 

 

 

 

 

$

3,660

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

Impaired loans (1)

 

$

108,081

 

$

 

$

108,081

 

$

 

$

11,852

 

Other real estate (2)

 

10,686

 

 

10,686

 

 

3,529

 

 

 

 

 

 

 

 

 

 

 

$

15,381

 

 

(1) Represents carrying value and related write-downs of loans for which adjustments are based on agreed upon purchase prices for the loans or the appraised value of the collateral.

 

(2) Represents other real estate that is carried at the lower of carrying value or fair value less costs to sell. Fair value is generally based upon independent market prices or appraised values of the collateral.