XML 60 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
PARENT COMPANY AND REGULATORY RESTRICTIONS (Tables)
12 Months Ended
Dec. 31, 2013
PARENT COMPANY AND REGULATORY RESTRICTIONS  
Schedule of actual and required capital ratios as well as the minimum capital adequacy requirements applicable generally to all financial institutions

Minimum required for

 

Minimum required to

 

 

 

Actual

 

capital adequacy purposes

 

be well-capitalized

 

 

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

 

 

(Dollars in thousands)

 

Company

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage capital

 

$

632,724

 

13.7

%

$

184,995

 

4.0

%

$

231,244

 

5.0

%

Tier 1 risk-based capital

 

632,724

 

20.3

 

124,671

 

4.0

 

187,007

 

6.0

 

Total risk-based capital

 

672,317

 

21.6

 

249,343

 

8.0

 

311,678

 

10.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage capital

 

$

609,394

 

14.3

%

$

170,176

 

4.0

%

$

212,720

 

5.0

%

Tier 1 risk-based capital

 

609,394

 

22.5

 

108,128

 

4.0

 

162,192

 

6.0

 

Total risk-based capital

 

644,044

 

23.8

 

216,256

 

8.0

 

270,320

 

10.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Pacific Bank

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2013:

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage capital

 

$

610,753

 

13.2

%

$

184,736

 

4.0

%

$

230,920

 

5.0

%

Tier 1 risk-based capital

 

610,753

 

19.6

 

124,425

 

4.0

 

186,637

 

6.0

 

Total risk-based capital

 

650,216

 

20.9

 

248,850

 

8.0

 

311,062

 

10.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2012:

 

 

 

 

 

 

 

 

 

 

 

 

 

Leverage capital

 

$

580,860

 

13.6

%

$

170,274

 

4.0

%

$

212,843

 

5.0

%

Tier 1 risk-based capital

 

580,860

 

21.5

 

108,229

 

4.0

 

162,343

 

6.0

 

Total risk-based capital

 

615,523

 

22.7

 

216,457

 

8.0

 

270,572

 

10.0

 

 

Schedule of condensed balance sheets

 

December 31,

 

 

 

2013

 

2012

 

 

 

(Dollars in thousands)

 

Assets

 

 

 

 

 

Cash and cash equivalents

 

$

19,629

 

$

46,686

 

Investment securities available for sale

 

875

 

906

 

Investment in subsidiary bank, at equity in underlying net assets

 

710,122

 

581,248

 

Investment in other subsidiaries, at equity in underlying assets

 

554

 

549

 

Accrued interest receivable and other assets

 

23,202

 

6,845

 

Total assets

 

$

754,382

 

$

636,234

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

Long-term debt

 

$

92,785

 

$

108,249

 

Other liabilities

 

1,484

 

23,163

 

Total liabilities

 

94,269

 

131,412

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Preferred stock, no par value, authorized 1,000,000 shares; issued and outstanding none at December 31, 2013 and 2012

 

 

 

Common stock, no par value, authorized 185,000,000 shares; issued and outstanding 42,112,633 and 41,867,046 shares at December 31, 2013 and 2012, respectively

 

784,547

 

784,512

 

Surplus

 

75,498

 

70,567

 

Accumulated deficit

 

(184,087

)

(349,427

)

Accumulated other comprehensive loss

 

(15,845

)

(830

)

Total shareholders’ equity

 

660,113

 

504,822

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

754,382

 

$

636,234

 

Schedule of condensed statements of operations

 

Year Ended December 31,

 

 

 

2013

 

2012

 

2011

 

 

 

(Dollars in thousands)

 

Income:

 

 

 

 

 

 

 

Interest income:

 

 

 

 

 

 

 

Interest from subsidiary banks

 

$

30

 

$

48

 

$

109

 

Other income

 

2,001

 

9

 

1,047

 

Total income

 

2,031

 

57

 

1,156

 

 

 

 

 

 

 

 

 

Expense:

 

 

 

 

 

 

 

Interest on long-term debt

 

3,118

 

3,687

 

3,392

 

Other expenses

 

2,679

 

3,081

 

3,584

 

Total expenses

 

5,797

 

6,768

 

6,976

 

 

 

 

 

 

 

 

 

Loss before income taxes and equity in undistributed income of subsidiaries

 

(3,766

)

(6,711

)

(5,820

)

Income tax benefit

 

(31,891

)

 

 

Income (loss) before equity in undistributed income of subsidiaries

 

28,125

 

(6,711

)

(5,820

)

 

 

 

 

 

 

 

 

Equity in undistributed income of subsidiary bank

 

143,945

 

54,124

 

42,377

 

Equity in undistributed income of other subsidiaries

 

5

 

8

 

14

 

Net income

 

$

172,075

 

$

47,421

 

$

36,571

 

Schedule of condensed statements of cash flows

 

 

 

Year Ended December 31,

 

 

 

2013

 

2012

 

2011

 

 

 

(Dollars in thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

Net income

 

$

172,075

 

$

47,421

 

$

36,571

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

Deferred income tax benefit

 

(19,440

)

 

 

Equity in income of subsidiary bank

 

(143,945

)

(54,124

)

(42,377

)

Equity in undistributed income of other subsidiaries

 

(5

)

(8

)

(14

)

Share-based compensation

 

4,931

 

90

 

153

 

Other, net

 

(18,548

)

7,681

 

4,755

 

Net cash provided by (used in) operating activities

 

(4,932

)

1,060

 

(912

)

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Investment in subsidiary bank

 

 

 

(283,000

)

Distribution from unconsolidated subsidiaries

 

9,000

 

 

 

Contributions to unconsolidated subsidiaries

 

(9,000

)

 

 

Net cash used in investing activities

 

 

 

(283,000

)

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Net proceeds from issuance of common stock and stock option exercises

 

74

 

 

323,538

 

Repayments of long-term debt

 

(15,464

)

 

 

Dividends paid

 

(6,735

)

 

 

Net cash provided by (used in) financing activities

 

(22,125

)

 

323,538

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

(27,057

)

1,060

 

39,626

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

 

At beginning of year

 

46,686

 

45,626

 

6,000

 

At end of year

 

$

19,629

 

$

46,686

 

$

45,626