XML 27 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (Tables)
3 Months Ended
Mar. 31, 2014
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES  
Schedule of carrying amount and estimated fair value of financial instruments

 

 

 

 

 

 

 

 

Fair Value Measurement Using

 

 

 

 

 

 

 

Quoted Prices in

 

 

 

Significant

 

 

 

 

 

 

 

Active Markets for

 

Significant Other

 

Unobservable

 

 

 

Carrying

 

Estimated

 

Identical Assets

 

Observable Inputs

 

Inputs

 

 

 

Amount

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(Dollars in thousands)

 

March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

85,347

 

$

85,347

 

$

85,347

 

$

 

$

 

Interest-bearing deposits in other banks

 

5,919

 

5,919

 

5,919

 

 

 

Investment securities

 

1,656,912

 

1,646,906

 

782

 

1,634,336

 

11,788

 

Loans held for sale

 

11,247

 

11,247

 

 

 

11,247

 

Net loans and leases

 

2,614,292

 

2,511,947

 

 

71,514

 

2,440,433

 

Accrued interest receivable

 

13,507

 

13,507

 

13,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

939,138

 

939,138

 

939,138

 

 

 

Interest-bearing demand and savings deposits

 

1,975,170

 

1,975,170

 

1,975,170

 

 

 

Time deposits

 

1,071,459

 

1,072,383

 

 

 

1,072,383

 

Short-term debt

 

102,000

 

102,000

 

 

102,000

 

 

Long-term debt

 

92,795

 

37,992

 

 

37,992

 

 

Accrued interest payable (included in other liabilities)

 

983

 

983

 

983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

663,708

 

3,319

 

 

3,319

 

 

Standby letters of credit and financial guarantees written

 

19,910

 

149

 

 

149

 

 

Interest rate options

 

43,984

 

14

 

 

14

 

 

Forward interest rate contracts

 

18,383

 

26

 

 

26

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

45,092

 

$

45,092

 

$

45,092

 

$

 

$

 

Interest-bearing deposits in other banks

 

4,256

 

4,256

 

4,256

 

 

 

Investment securities

 

1,660,046

 

1,646,704

 

875

 

1,635,311

 

10,518

 

Loans held for sale

 

12,370

 

12,370

 

 

 

12,370

 

Net loans and leases

 

2,546,781

 

2,430,282

 

 

64,705

 

2,365,577

 

Accrued interest receivable

 

14,072

 

14,072

 

14,072

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

891,017

 

891,017

 

891,017

 

 

 

Interest-bearing demand and savings deposits

 

1,935,635

 

1,935,635

 

1,935,635

 

 

 

Time deposits

 

1,109,521

 

1,111,319

 

 

 

1,111,319

 

Short-term debt

 

8,015

 

8,015

 

 

8,015

 

 

Long-term debt

 

92,799

 

39,446

 

 

39,446

 

 

Accrued interest payable (included in other liabilities)

 

1,040

 

1,040

 

1,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

652,717

 

3,264

 

 

3,264

 

 

Standby letters of credit and financial guarantees written

 

1,023

 

8

 

 

8

 

 

Interest rate options

 

37,093

 

69

 

 

69

 

 

Forward interest rate contracts

 

24,244

 

210

 

 

210

 

 

Schedule of balances of assets and liabilities measured at fair value on a recurring basis

 

 

 

 

 

 

Fair Value at Reporting Date Using

 

 

 

 

 

Quoted Prices in
Active Markets
for Identical
Assets

 

Significan
Other
Observable
Inputs

 

Significant
Unobservable
Inputs

 

 

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(Dollars in thousands)

 

March 31, 2014

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

185,126

 

$

 

$

173,338

 

$

11,788

 

Corporate securities

 

158,291

 

 

158,291

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities

 

899,066

 

 

899,066

 

 

Non-agency collateralized mortgage obligations

 

164,859

 

 

164,859

 

 

Other

 

782

 

782

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

40

 

 

40

 

 

Total

 

$

1,408,164

 

$

782

 

$

1,395,594

 

$

11,788

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

179,357

 

$

 

$

168,839

 

$

10,518

 

Corporate securities

 

158,095

 

 

158,095

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities

 

927,626

 

 

927,626

 

 

Non-agency collateralized mortgage obligations

 

142,046

 

 

142,046

 

 

Other

 

875

 

875

 

 

 

Derivatives:

 

 

 

 

 

 

 

 

 

Interest rate contracts

 

279

 

 

279

 

 

Total

 

$

1,408,278

 

$

875

 

$

1,396,885

 

$

10,518

 

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis

 

 

 

 

Available for Sale
States and Political
Subdivisions Debt
Securities

 

 

 

(Dollars in thousands)

 

 

 

 

 

Balance at December 31, 2013

 

$

10,518

 

Principal payments received

 

(71

)

Unrealized net gain included in other comprehensive income

 

299

 

Purchases

 

1,042

 

Balance at March 31, 2014

 

$

11,788

 

 

 

 

 

Balance at December 31, 2012

 

$

12,826

 

Principal payments received

 

(100

)

Unrealized net loss included in other comprehensive income

 

(86

)

Purchases

 

73

 

Balance at March 31, 2013

 

$

12,713

 

Schedule of level of valuation assumptions used to determine the fair value of assets measured on a nonrecurring basis

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

Quoted Prices in
Active Markets for
Identical Assets

 

Significant Other
Observable Inputs

 

Significant
Unobservable
Inputs

 

 

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(Dollars in thousands)

 

March 31, 2014

 

 

 

 

 

 

 

 

 

Impaired loans (1)

 

$

71,514

 

$

 

$

71,514

 

$

 

Other real estate (2)

 

4,829

 

 

4,829

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

Impaired loans (1)

 

$

64,705

 

$

 

$

64,705

 

$

 

Other real estate (2)

 

5,163

 

 

5,163

 

 

 

(1)         Represents carrying value and related write-downs of loans for which adjustments are based on agreed upon purchase prices for the loans or the appraised value of the collateral.

 

(2)         Represents other real estate that is carried at the lower of carrying value or fair value less costs to sell. Fair value is generally based upon independent market prices or appraised values of the collateral.