XML 67 R13.htm IDEA: XBRL DOCUMENT
v2.4.0.8

LOANS AND LEASES | 6 Months Ended
--- | ---
Jun. 30, 2014
LOANS AND LEASES |
LOANS AND LEASES | 5. LOANS AND LEASES Loans and leases, excluding loans held for sale, consisted of the following:
|  | June 30, |  | December 31, |
|  | 2014 |  | 2013 |
|  | (Dollars in thousands) |
Commercial, financial and agricultural |  | $ | 432,029 |  | $ | 398,365 |
Real estate: |  |  |  |  |
Construction |  | 100,357 |  | 75,927 |
Mortgage - residential |  | 1,224,948 |  | 1,135,155 |
Mortgage - commercial |  | 698,688 |  | 703,800 |
Consumer |  | 333,609 |  | 311,670 |
Leases |  | 4,087 |  | 6,241 |
|  | 2,793,718 |  | 2,631,158 |
Net deferred costs (income) |  | 465 |  | (557 | )
Total loans and leases |  | $ | 2,794,183 |  | $ | 2,630,601 |
During the six months ended June 30, 2014, we foreclosed on three loans with a carrying value of $1.5 million. We did not transfer any portfolio loans to the held-for-sale category and no portfolio loans were sold during the six months ended June 30, 2014. In May 2014, we purchased participation interest in auto loans totaling $11.2 million, which included a $0.3 million premium over the $10.9 million outstanding balance. At the time of purchase, the auto loans had a weighted average remaining term of 71 months. In May 2014, we also purchased participation interest in student loans totaling $11.5 million, which represented the outstanding balance at the time of purchase. At the time of purchase, the student loans had a weighted average remaining term of 123 months. During the six months ended June 30, 2013, we foreclosed on seven loans with a carrying value of $3.2 million. We did not transfer any portfolio loans to the held-for-sale category and no portfolio loans were sold during the six months ended June 30, 2013. In June 2013, we purchased an auto loan portfolio for $21.6 million, which included a $0.8 million premium over the $20.8 million outstanding balance. At the time of purchase, the auto loan portfolio had a weighted average remaining term of 76 months. In June 2013, we also purchased participation interests in student loans for $4.7 million, which represented the outstanding balance at the time of purchase. At the time of purchase, the student loans had a weighted average remaining term of 130 months. Impaired Loans The following table presents by class, the balance in the allowance for loan and lease losses and the recorded investment in loans and leases based on the Company’s impairment measurement method as of June 30, 2014 and December 31, 2013:
|  | Commercial, |  | Real Estate |  |  |  |  |  |  |
|  | Financial & Agricultural |  | Construction |  | Mortgage - Residential |  | Mortgage - Commercial |  | Consumer |  | Leases |  | Total |
|  | (Dollars in thousands) |
June 30, 2014 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Allowance for loan and lease losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ending balance attributable to loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment |  | $ | 3,173 |  | $ | — |  | $ | — |  | $ | — |  | $ | — |  | $ | — |  | $ | 3,173 |
Collectively evaluated for impairment |  | 9,082 |  | 15,525 |  | 19,198 |  | 25,885 |  | 6,723 |  | 13 |  | 76,426 |
|  | 12,255 |  | 15,525 |  | 19,198 |  | 25,885 |  | 6,723 |  | 13 |  | 79,599 |
Unallocated |  |  |  |  |  |  |  |  |  |  |  |  |  | 4,000 |
Total ending balance |  | $ | 12,255 |  | $ | 15,525 |  | $ | 19,198 |  | $ | 25,885 |  | $ | 6,723 |  | $ | 13 |  | $ | 83,599 |
Loans and leases: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment |  | $ | 17,041 |  | $ | 5,185 |  | $ | 32,064 |  | $ | 17,176 |  | $ | — |  | $ | — |  | $ | 71,466 |
Collectively evaluated for impairment |  | 414,988 |  | 95,172 |  | 1,192,884 |  | 681,512 |  | 333,609 |  | 4,087 |  | 2,722,252 |
|  | 432,029 |  | 100,357 |  | 1,224,948 |  | 698,688 |  | 333,609 |  | 4,087 |  | 2,793,718 |
Net deferred costs (income) |  | 715 |  | (479 | ) | 1,916 |  | (956 | ) | (731 | ) | — |  | 465 |
Total ending balance |  | $ | 432,744 |  | $ | 99,878 |  | $ | 1,226,864 |  | $ | 697,732 |  | $ | 332,878 |  | $ | 4,087 |  | $ | 2,794,183 |
December 31, 2013 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Allowance for loan and lease losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ending balance attributable to loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment |  | $ | 349 |  | $ | — |  | $ | — |  | $ | — |  | $ | — |  | $ | — |  | $ | 349 |
Collectively evaluated for impairment |  | 12,847 |  | 2,774 |  | 25,272 |  | 29,947 |  | 6,576 |  | 55 |  | 77,471 |
|  | 13,196 |  | 2,774 |  | 25,272 |  | 29,947 |  | 6,576 |  | 55 |  | 77,820 |
Unallocated |  |  |  |  |  |  |  |  |  |  |  |  |  | 6,000 |
Total ending balance |  | $ | 13,196 |  | $ | 2,774 |  | $ | 25,272 |  | $ | 29,947 |  | $ | 6,576 |  | $ | 55 |  | $ | 83,820 |
Loans and leases: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment |  | $ | 3,939 |  | $ | 8,065 |  | $ | 36,779 |  | $ | 16,271 |  | $ | — |  | $ | — |  | $ | 65,054 |
Collectively evaluated for impairment |  | 394,426 |  | 67,862 |  | 1,098,376 |  | 687,529 |  | 311,670 |  | 6,241 |  | 2,566,104 |
|  | 398,365 |  | 75,927 |  | 1,135,155 |  | 703,800 |  | 311,670 |  | 6,241 |  | 2,631,158 |
Net deferred costs (income) |  | 351 |  | (311 | ) | 1,418 |  | (1,033 | ) | (982 | ) | — |  | (557 | )
Total ending balance |  | $ | 398,716 |  | $ | 75,616 |  | $ | 1,136,573 |  | $ | 702,767 |  | $ | 310,688 |  | $ | 6,241 |  | $ | 2,630,601 |
The following table presents by class, impaired loans as of June 30, 2014 and December 31, 2013:
|  | Unpaid Principal Balance |  | Recorded Investment |  | Allowance Allocated |
|  | (Dollars in thousands) |
June 30, 2014 |  |  |  |  |  |  |
Impaired loans with no related allowance recorded: |  |  |  |  |  |  |
Commercial, financial & agricultural |  | $ | 3,342 |  | $ | 3,342 |  | $ | — |
Real estate: |  |  |  |  |  |  |
Construction |  | 11,572 |  | 5,185 |  | — |
Mortgage - residential |  | 35,573 |  | 32,064 |  | — |
Mortgage - commercial |  | 24,299 |  | 17,176 |  | — |
Total impaired loans with no related allowance recorded |  | 74,786 |  | 57,767 |  | — |
Impaired loans with an allowance recorded: |  |  |  |  |  |  |
Commercial, financial & agricultural |  | 15,167 |  | 13,699 |  | 3,173 |
Total impaired loans with an allowance recorded |  | 15,167 |  | 13,699 |  | 3,173 |
Total |  | $ | 89,953 |  | $ | 71,466 |  | $ | 3,173 |
December 31, 2013 |  |  |  |  |  |  |
Impaired loans with no related allowance recorded: |  |  |  |  |  |  |
Commercial, financial & agricultural |  | $ | 1,069 |  | $ | 1,040 |  | $ | — |
Real estate: |  |  |  |  |  |  |
Construction |  | 14,451 |  | 8,065 |  | — |
Mortgage - residential |  | 41,117 |  | 36,779 |  | — |
Mortgage - commercial |  | 22,353 |  | 16,271 |  | — |
Total impaired loans with no related allowance recorded |  | 78,990 |  | 62,155 |  | — |
Impaired loans with an allowance recorded: |  |  |  |  |  |  |
Commercial, financial & agricultural |  | 4,367 |  | 2,899 |  | 349 |
Total impaired loans with an allowance recorded |  | 4,367 |  | 2,899 |  | 349 |
Total |  | $ | 83,357 |  | $ | 65,054 |  | $ | 349 |
The following table presents by class, the average recorded investment and interest income recognized on impaired loans for the three and six months ended June 30, 2014 and 2013:
|  | Three Months Ended June 30, |  | Six Months Ended June 30, |
|  | 2014 |  | 2013 |  | 2014 |  | 2013 |
|  | Average Recorded Investment |  | Interest Income Recognized |  | Average Recorded Investment |  | Interest Income Recognized |  | Average Recorded Investment |  | Interest Income Recognized |  | Average Recorded Investment |  | Interest Income Recognized |
|  | (Dollars in thousands) |
Commercial, financial & agricultural |  | $ | 17,300 |  | $ | 6 |  | $ | 4,403 |  | $ | 6 |  | $ | 12,858 |  | $ | 11 |  | $ | 4,225 |  | $ | 12 |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Construction |  | 5,225 |  | 44 |  | 26,892 |  | 291 |  | 6,024 |  | 76 |  | 36,464 |  | 467 |
Mortgage - residential |  | 33,419 |  | 274 |  | 37,588 |  | 197 |  | 34,913 |  | 437 |  | 39,992 |  | 328 |
Mortgage - commercial |  | 16,201 |  | 76 |  | 19,302 |  | 92 |  | 16,123 |  | 115 |  | 18,404 |  | 182 |
Leases |  | — |  | — |  | 34 |  | — |  | — |  | — |  | 61 |  | — |
Total |  | $ | 72,145 |  | $ | 400 |  | $ | 88,219 |  | $ | 586 |  | $ | 69,918 |  | $ | 639 |  | $ | 99,146 |  | $ | 989 |
Aging Analysis of Accruing and Non-Accruing Loans and Leases For all loan types, the Company determines delinquency status by considering the number of days full payments required by the contractual terms of the loan are past due. The following table presents by class, the aging of the recorded investment in past due loans and leases as of June 30, 2014 and December 31, 2013:
|  | Accruing Loans 30 - 59 Days Past Due |  | Accruing Loans 60 - 89 Days Past Due |  | Accruing Loans Greater Than 90 Days Past Due |  | Nonaccrual Loans |  | Total Past Due and Nonaccrual |  | Loans and Leases Not Past Due |  | Total |
|  | (Dollars in thousands) |
June 30, 2014 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial & agricultural |  | $ | 95 |  | $ | 114 |  | $ | — |  | $ | 16,657 |  | $ | 16,866 |  | $ | 415,878 |  | $ | 432,744 |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Construction |  | — |  | — |  | — |  | 373 |  | 373 |  | 99,505 |  | 99,878 |
Mortgage - residential |  | 136 |  | 45 |  | 99 |  | 13,608 |  | 13,888 |  | 1,212,976 |  | 1,226,864 |
Mortgage - commercial |  | — |  | — |  | — |  | 6,236 |  | 6,236 |  | 691,496 |  | 697,732 |
Consumer |  | 964 |  | 334 |  | 20 |  | — |  | 1,318 |  | 331,560 |  | 332,878 |
Leases |  | — |  | — |  | — |  | — |  | — |  | 4,087 |  | 4,087 |
Total |  | $ | 1,195 |  | $ | 493 |  | $ | 119 |  | $ | 36,874 |  | $ | 38,681 |  | $ | 2,755,502 |  | $ | 2,794,183 |
December 31, 2013 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial & agricultural |  | $ | 50 |  | $ | — |  | $ | — |  | $ | 3,533 |  | $ | 3,583 |  | $ | 395,133 |  | $ | 398,716 |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Construction |  | — |  | 120 |  | — |  | 4,015 |  | 4,135 |  | 71,481 |  | 75,616 |
Mortgage - residential |  | 3,898 |  | 1,885 |  | — |  | 20,271 |  | 26,054 |  | 1,110,519 |  | 1,136,573 |
Mortgage - commercial |  | 544 |  | — |  | — |  | 13,769 |  | 14,313 |  | 688,454 |  | 702,767 |
Consumer |  | 577 |  | 92 |  | — |  | — |  | 669 |  | 310,019 |  | 310,688 |
Leases |  | — |  | — |  | 15 |  | — |  | 15 |  | 6,226 |  | 6,241 |
Total |  | $ | 5,069 |  | $ | 2,097 |  | $ | 15 |  | $ | 41,588 |  | $ | 48,769 |  | $ | 2,581,832 |  | $ | 2,630,601 |
Modifications Troubled debt restructurings (“TDRs”) included in nonperforming assets at June 30, 2014 consisted of 38 Hawaii residential mortgage loans with a combined principal balance of $7.9 million, a Hawaii commercial loan with a principal balance of $0.5 million, and two Hawaii construction and development loans with a combined principal balance of $0.3 million. Concessions made to the original contractual terms of these loans consisted primarily of the deferral of interest and/or principal payments due to deterioration in the borrowers’ financial condition. The principal balances on these TDRs had matured and/or were in default at the time of restructure and we have no commitments to lend additional funds to any of these borrowers. There were $30.7 million of TDRs still accruing interest at June 30, 2014, none of which were more than 90 days delinquent. At December 31, 2013, there were $23.3 million of TDRs still accruing interest, none of which were more than 90 days delinquent. Some loans modified in a TDR may already be on nonaccrual status and partial charge-offs may have already been taken against the outstanding loan balance. Thus, these loans have already been identified as impaired and have already been evaluated under the Company’s allowance for loan and lease losses (the “Allowance”) methodology. As a result, some loans modified in a TDR may have the financial effect of increasing the specific allowance associated with the loan. The loans modified in a TDR did not have a material effect to our provision for loan and lease losses expense (the “Provision”) and the Allowance during the three and six months ended June 30, 2014. The following table presents by class, information related to loans modified in a TDR during the six months ended June 30, 2014 and the three and six months ended June 30, 2013. No loans were modified in a TDR during the three months ended June 30, 2014.
|  | Number of Contracts |  | Recorded Investment (as of Period End) |  | Increase in the Allowance |
|  | (Dollars in thousands) |
Three Months Ended June 30, 2013 |  |  |  |  |  |  |
Real estate: |  |  |  |  |  |  |
Construction |  | 1 |  | $ | 189 |  | $ | — |
Mortgage - residential |  | 3 |  | 1,626 |  | — |
Total |  | 4 |  | $ | 1,815 |  | $ | — |
Six Months Ended June 20, 2014 |  |  |  |  |  |  |
Real estate mortgage - residential |  | 9 |  | $ | 600 |  | $ | — |
Six Months Ended June 30, 2013 |  |  |  |  |  |  |
Commercial, financial & agricultural |  | 1 |  | $ | 587 |  | $ | — |
Real estate: |  |  |  |  |  |  |
Construction |  | 1 |  | 189 |  | — |
Mortgage - residential |  | 3 |  | 1,626 |  | — |
Total |  | 5 |  | $ | 2,402 |  | $ | — |
The following table presents by class, loans modified as a TDR within the previous twelve months that subsequently defaulted during the three and six months ended June 30, 2013. No loans were modified as a TDR within the previous twelve months that subsequently defaulted during the three and six months ended June 30, 2014.
|  | Three and Six Months Ended June 30, |
|  | 2013 |
|  | Number of Contracts |  | Recorded Investment (as of Period End) |
|  | (Dollars in thousands) |
Commercial, financial & agricultural |  | 1 |  | $ | 132 |
Credit Quality Indicators The Company categorizes loans and leases into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans and leases individually by classifying the loans and leases as to credit risk. This analysis includes non-homogeneous loans and leases, such as commercial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings: Special Mention. Loans and leases classified as special mention, while still adequately protected by the borrower’s capital adequacy and payment capability, exhibit distinct weakening trends and/or elevated levels of exposure to external conditions. If left unchecked or uncorrected, these potential weaknesses may result in deteriorated prospects of repayment. These exposures require management’s close attention so as to avoid becoming undue or unwarranted credit exposures. Substandard. Loans and leases classified as substandard are inadequately protected by the borrower’s current financial condition and payment capability or of the collateral pledged, if any. Loans and leases so classified have a well-defined weakness or weaknesses that jeopardize the orderly repayment of debt. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected. Doubtful. Loans and leases classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, its classification as an estimate loss is deferred until its more exact status may be determined. Loss. Loans and leases classified as loss are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Losses are taken in the period in which they surface as uncollectible. Loans and leases not meeting the criteria above are considered to be pass rated. The following table presents by class and credit indicator, the recorded investment in the Company’s loans and leases as of June 30, 2014 and December 31, 2013:
|  | Pass |  | Special Mention |  | Substandard |  | Subtotal |  | Net Deferred Costs (Income) |  | Total |
|  | (Dollars in thousands) |
June 30, 2014 |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial & agricultural |  | $ | 402,119 |  | $ | 11,344 |  | $ | 18,566 |  | $ | 432,029 |  | $ | 715 |  | $ | 432,744 |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |
Construction |  | 96,231 |  | — |  | 4,126 |  | 100,357 |  | (479 | ) | 99,878 |
Mortgage - residential |  | 1,210,715 |  | — |  | 14,233 |  | 1,224,948 |  | 1,916 |  | 1,226,864 |
Mortgage - commercial |  | 653,898 |  | 9,285 |  | 35,505 |  | 698,688 |  | (956 | ) | 697,732 |
Consumer |  | 333,589 |  | — |  | 20 |  | 333,609 |  | (731 | ) | 332,878 |
Leases |  | 4,087 |  | — |  | — |  | 4,087 |  | — |  | 4,087 |
Total |  | $ | 2,700,639 |  | $ | 20,629 |  | $ | 72,450 |  | $ | 2,793,718 |  | $ | 465 |  | $ | 2,794,183 |
December 31, 2013 |  |  |  |  |  |  |  |  |  |  |  |  |
Commercial, financial & agricultural |  | $ | 371,285 |  | $ | 21,511 |  | $ | 5,569 |  | $ | 398,365 |  | $ | 351 |  | $ | 398,716 |
Real estate: |  |  |  |  |  |  |  |  |  |  |  |  |
Construction |  | 67,435 |  | 4,477 |  | 4,015 |  | 75,927 |  | (311 | ) | 75,616 |
Mortgage - residential |  | 1,113,363 |  | 361 |  | 21,431 |  | 1,135,155 |  | 1,418 |  | 1,136,573 |
Mortgage - commercial |  | 651,761 |  | 20,690 |  | 31,349 |  | 703,800 |  | (1,033 | ) | 702,767 |
Consumer |  | 311,670 |  | — |  | — |  | 311,670 |  | (982 | ) | 310,688 |
Leases |  | 6,241 |  | — |  | — |  | 6,241 |  | — |  | 6,241 |
Total |  | $ | 2,521,755 |  | $ | 47,039 |  | $ | 62,364 |  | $ | 2,631,158 |  | $ | (557 | ) | $ | 2,630,601 |
In accordance with applicable Interagency Guidance issued by our primary bank regulators, we define subprime borrowers as typically having weakened credit histories that include payment delinquencies and possibly more severe problems such as charge-offs, judgments, and bankruptcies. They may also display reduced repayment capacity as measured by credit scores, debt-to-income ratios, or other criteria that may encompass borrowers with incomplete credit histories. Subprime loans are loans to borrowers displaying one or more of these characteristics at the time of origination or purchase. Such loans have a higher risk of default than loans to prime borrowers. At June 30, 2014 and December 31, 2013, we did not have any loans that we considered to be subprime.

X
- Definition The entire disclosure for claims held for amounts due a entity, excluding financing receivables. Examples include, but are not limited to, trade accounts receivables, notes receivables, loans receivables. Includes disclosure for allowance for credit losses. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.3,4) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 3, 4 -Article 5 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=28368275&loc=d3e5074-111524 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=28368275&loc=d3e5066-111524 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 7 -Article 9 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(k)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 08 -Paragraph k -Article 4 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=28368275&loc=d3e5162-111524 + Details
Name: | us-gaap_LoansNotesTradeAndOtherReceivablesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration