XML 73 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Tables)
9 Months Ended
Sep. 30, 2014
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)  
Schedule of components of other comprehensive income (loss)

 

 

 

 

Before Tax

 

Tax Effect

 

Net of Tax

 

 

 

(Dollars in thousands)

 

Three Months Ended September 30, 2014

 

 

 

 

 

 

 

Net unrealized losses on investment securities:

 

 

 

 

 

 

 

Net unrealized losses arising during the period

 

$

(2,562

)

$

(897

)

$

(1,665

)

 

 

 

 

 

 

 

 

Defined benefit plans:

 

 

 

 

 

 

 

Amortization of net actuarial losses

 

305

 

100

 

205

 

Amortization of net transition obligation

 

4

 

1

 

3

 

Amortization of prior service cost

 

5

 

1

 

4

 

Defined benefit plans, net

 

314

 

102

 

212

 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

$

(2,248

)

$

(795

)

$

(1,453

)

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2013

 

 

 

 

 

 

 

Net unrealized gains on investment securities:

 

 

 

 

 

 

 

Net unrealized gains arising during the period

 

$

5,476

 

$

2,809

 

$

2,667

 

 

 

 

 

 

 

 

 

Defined benefit plans:

 

 

 

 

 

 

 

Amortization of net actuarial losses

 

617

 

248

 

369

 

Amortization of net transition obligation

 

4

 

1

 

3

 

Amortization of prior service cost

 

5

 

2

 

3

 

Defined benefit plans, net

 

626

 

251

 

375

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

$

6,102

 

$

3,060

 

$

3,042

 

 

 

 

Before Tax

 

Tax Effect

 

Net of Tax

 

 

 

(Dollars in thousands)

 

Nine Months Ended September 30, 2014

 

 

 

 

 

 

 

Net unrealized gains on investment securities:

 

 

 

 

 

 

 

Net unrealized gains arising during the period

 

$

29,323

 

$

11,744

 

$

17,579

 

Less: Reclassification adjustment for losses realized in net income

 

1,071

 

429

 

642

 

Net unrealized gains on investment securities

 

30,394

 

12,173

 

18,221

 

 

 

 

 

 

 

 

 

Defined benefit plans:

 

 

 

 

 

 

 

Amortization of net actuarial losses

 

915

 

343

 

572

 

Amortization of net transition obligation

 

12

 

5

 

7

 

Amortization of prior service cost

 

15

 

5

 

10

 

Defined benefit plans, net

 

942

 

353

 

589

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

$

31,336

 

$

12,526

 

$

18,810

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2013

 

 

 

 

 

 

 

Net unrealized losses on investment securities:

 

 

 

 

 

 

 

Net unrealized losses arising during the period

 

$

(38,924

)

$

(13,668

)

$

(25,256

)

 

 

 

 

 

 

 

 

Net unrealized gains on derivatives:

 

 

 

 

 

 

 

Reclassification adjustment for losses realized in net income

 

394

 

(10,599

)

10,993

 

 

 

 

 

 

 

 

 

Defined benefit plans:

 

 

 

 

 

 

 

Amortization of net actuarial losses

 

1,851

 

496

 

1,355

 

Amortization of net transition obligation

 

12

 

3

 

9

 

Amortization of prior service cost

 

15

 

4

 

11

 

Defined benefit plans, net

 

1,878

 

503

 

1,375

 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

$

(36,652

)

$

(23,764

)

$

(12,888

)

Schedule of changes in each component of AOCI, net of tax

 

 

 

 

 

 

 

 

Defined

 

Accumulated Other

 

 

 

Investment

 

 

 

Benefit

 

Comprehensive

 

 

 

Securities

 

Derivatives

 

Plans

 

Income (Loss)

 

 

 

(Dollars in thousands)

 

Three Months Ended September 30, 2014

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

10,761

 

$

 

$

(6,343

)

$

4,418

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss before reclassifications

 

(1,665

)

 

 

(1,665

)

Amounts reclassified from AOCI

 

 

 

212

 

212

 

Total other comprehensive income (loss)

 

(1,665

)

 

212

 

(1,453

)

 

 

 

 

 

 

 

 

 

 

Balance at end of period

 

$

9,096

 

$

 

$

(6,131

)

$

2,965

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2013

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(5,183

)

$

 

$

(11,577

)

$

(16,760

)

 

 

 

 

 

 

 

 

 

 

Other comprehensive income before reclassifications

 

2,667

 

 

 

2,667

 

Amounts reclassified from AOCI

 

 

 

375

 

375

 

Total other comprehensive income

 

2,667

 

 

375

 

3,042

 

 

 

 

 

 

 

 

 

 

 

Balance at end of period

 

$

(2,516

)

$

 

$

(11,202

)

$

(13,718

)

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2014

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

(9,125

)

$

 

$

(6,720

)

$

(15,845

)

 

 

 

 

 

 

 

 

 

 

Other comprehensive income before reclassifications

 

17,579

 

 

 

17,579

 

Amounts reclassified from AOCI

 

642

 

 

589

 

1,231

 

Total other comprehensive income

 

18,221

 

 

589

 

18,810

 

 

 

 

 

 

 

 

 

 

 

Balance at end of period

 

$

9,096

 

$

 

$

(6,131

)

$

2,965

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2013

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

22,740

 

$

(10,993

)

$

(12,577

)

$

(830

)

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss before reclassifications

 

(25,256

)

 

 

(25,256

)

Amounts reclassified from AOCI

 

 

10,993

 

1,375

 

12,368

 

Total other comprehensive income (loss)

 

(25,256

)

10,993

 

1,375

 

(12,888

)

 

 

 

 

 

 

 

 

 

 

Balance at end of period

 

$

(2,516

)

$

 

$

(11,202

)

$

(13,718

)

Schedule of amounts reclassified out of each component of AOCI

 

 

 

 

Amount Reclassified from AOCI

 

Affected Line Item in the

 

 

 

Three Months Ended September 30,

 

Statement Where Net

 

Details about AOCI Components

 

2014

 

2013

 

Income is Presented

 

 

 

(Dollars in thousands)

 

 

 

Amortization of defined benefit plan items

 

 

 

 

 

 

 

Net actuarial losses

 

$

(305

)

$

(617

)

(1)

 

Net transition obligation

 

(4

)

(4

)

(1)

 

Prior service cost

 

(5

)

(5

)

(1)

 

 

 

(314

)

(626

)

Total before tax

 

 

 

102

 

251

 

Tax benefit

 

Total reclassifications for the period

 

$

(212

)

$

(375

)

Net of tax

 

 

 

 

Nine Months Ended September 30,

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

Sale of investment securities available for sale

 

$

(1,071

)

$

 

Investment securities gains

 

 

 

429

 

 

Tax benefit

 

 

 

$

(642

)

$

 

Net of tax

 

 

 

 

 

 

 

 

 

Unrealized losses on derivatives

 

$

 

$

(394

)

Interest income

 

 

 

 

(10,599

)

Tax expense

 

 

 

$

 

$

(10,993

)

Net of tax

 

 

 

 

 

 

 

 

 

Amortization of defined benefit plan items

 

 

 

 

 

 

 

Net actuarial losses

 

$

(915

)

$

(1,851

)

(1)

 

Net transition obligation

 

(12

)

(12

)

(1)

 

Prior service cost

 

(15

)

(15

)

(1)

 

 

 

(942

)

(1,878

)

Total before tax

 

 

 

353

 

503

 

Tax benefit

 

 

 

$

(589

)

$

(1,375

)

Net of tax

 

 

 

 

 

 

 

 

 

Total reclassifications for the period

 

$

(1,231

)

$

(12,368

)

Net of tax

 

 

(1)     These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see Note 14 for additional details).