XML 25 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (Tables)
9 Months Ended
Sep. 30, 2014
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES  
Schedule of carrying amount and estimated fair value of financial instruments

 

 

 

 

 

 

 

 

Fair Value Measurement Using

 

 

 

 

 

 

 

Quoted Prices in

 

 

 

Significant

 

 

 

 

 

 

 

Active Markets for

 

Significant Other

 

Unobservable

 

 

 

Carrying

 

Estimated

 

Identical Assets

 

Observable Inputs

 

Inputs

 

 

 

Amount

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(Dollars in thousands)

 

September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

76,047

 

$

76,047

 

$

76,047

 

$

 

$

 

Interest-bearing deposits in other banks

 

14,074

 

14,074

 

14,074

 

 

 

Investment securities

 

1,426,705

 

1,420,493

 

853

 

1,406,925

 

12,715

 

Loans held for sale

 

5,352

 

5,352

 

 

 

5,352

 

Net loans and leases

 

2,791,917

 

2,745,134

 

 

72,635

 

2,672,499

 

Accrued interest receivable

 

12,722

 

12,722

 

12,722

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

996,033

 

996,033

 

996,033

 

 

 

Interest-bearing demand and savings deposits

 

2,031,912

 

2,031,912

 

2,031,912

 

 

 

Time deposits

 

1,020,151

 

1,022,847

 

 

 

1,022,847

 

Long-term debt

 

92,785

 

40,579

 

 

40,579

 

 

Accrued interest payable (included in other liabilities)

 

1,078

 

1,078

 

1,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

672,521

 

3,363

 

 

3,363

 

 

Standby letters of credit and financial guarantees written

 

18,065

 

135

 

 

135

 

 

Interest rate options

 

44,663

 

537

 

 

537

 

 

Forward interest rate contracts

 

21,428

 

(30

)

 

(30

)

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

45,092

 

$

45,092

 

$

45,092

 

$

 

$

 

Interest-bearing deposits in other banks

 

4,256

 

4,256

 

4,256

 

 

 

Investment securities

 

1,660,046

 

1,646,704

 

875

 

1,635,311

 

10,518

 

Loans held for sale

 

12,370

 

12,370

 

 

 

12,370

 

Net loans and leases

 

2,546,781

 

2,430,282

 

 

64,705

 

2,365,577

 

Accrued interest receivable

 

14,072

 

14,072

 

14,072

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

891,017

 

891,017

 

891,017

 

 

 

Interest-bearing demand and savings deposits

 

1,935,635

 

1,935,635

 

1,935,635

 

 

 

Time deposits

 

1,109,521

 

1,111,319

 

 

 

1,111,319

 

Short-term debt

 

8,015

 

8,015

 

 

8,015

 

 

Long-term debt

 

92,799

 

39,446

 

 

39,446

 

 

Accrued interest payable (included in other liabilities)

 

1,040

 

1,040

 

1,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

652,717

 

3,264

 

 

3,264

 

 

Standby letters of credit and financial guarantees written

 

1,023

 

8

 

 

8

 

 

Interest rate options

 

37,093

 

69

 

 

69

 

 

Forward interest rate contracts

 

24,244

 

210

 

 

210

 

 

Schedule of balances of assets and liabilities measured at fair value on a recurring basis

 

 

 

 

 

 

Fair Value at Reporting Date Using

 

 

 

 

 

Quoted Prices in
Active Markets
for Identical
Assets

 

Significant
Other
Observable
Inputs

 

Significant
Unobservable
Inputs

 

 

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(Dollars in thousands)

 

September 30, 2014

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

190,159

 

$

 

$

177,444

 

$

12,715

 

Corporate securities

 

85,552

 

 

85,552

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities

 

740,539

 

 

740,539

 

 

Non-agency collateralized mortgage obligations

 

167,461

 

 

167,461

 

 

Other

 

853

 

853

 

 

 

Derivatives - Interest rate contracts

 

507

 

 

507

 

 

Total

 

$

1,185,071

 

$

853

 

$

1,171,503

 

$

12,715

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

179,357

 

$

 

$

168,839

 

$

10,518

 

Corporate securities

 

158,095

 

 

158,095

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities

 

927,626

 

 

927,626

 

 

Non-agency collateralized mortgage obligations

 

142,046

 

 

142,046

 

 

Other

 

875

 

875

 

 

 

Derivatives - Interest rate contracts

 

279

 

 

279

 

 

Total

 

$

1,408,278

 

$

875

 

$

1,396,885

 

$

10,518

 

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis

 

 

 

 

Available for Sale
States and Political
Subdivisions Debt
Securities

 

 

 

(Dollars in thousands)

 

 

 

 

 

Balance at December 31, 2013

 

$

10,518

 

Principal payments received

 

(202

)

Unrealized net gain included in other comprehensive income

 

74

 

Purchases

 

2,325

 

Balance at September 30, 2014

 

$

12,715

 

 

 

 

 

Balance at December 31, 2012

 

$

12,826

 

Principal payments received

 

(2,736

)

Unrealized net loss included in other comprehensive income

 

(589

)

Purchases

 

74

 

Balance at September 30, 2013

 

$

9,575

 

Schedule of level of valuation assumptions used to determine the fair value of assets measured on a nonrecurring basis

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

Quoted Prices in
Active Markets for
Identical Assets

 

Significant Other
Observable Inputs

 

Significant
Unobservable
Inputs

 

 

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(Dollars in thousands)

 

September 30, 2014

 

 

 

 

 

 

 

 

 

Impaired loans (1)

 

$

72,635

 

$

 

$

72,635

 

$

 

Other real estate (2)

 

3,596

 

 

3,596

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

Impaired loans (1)

 

$

64,705

 

$

 

$

64,705

 

$

 

Other real estate (2)

 

5,163

 

 

5,163

 

 

 

(1)     Represents carrying value and related write-downs of loans for which adjustments are based on agreed upon purchase prices for the loans or the appraised value of the collateral.

 

(2)     Represents other real estate that is carried at the lower of carrying value or fair value less costs to sell. Fair value is generally based upon independent market prices or appraised values of the collateral.