XML 22 R48.htm IDEA: XBRL DOCUMENT v2.4.1.9
PENSION PLANS (Tables)
12 Months Ended
Dec. 31, 2014
Pension Plan  
PENSION PLANS  
Schedule of information pertaining to the defined benefit retirement plan

 

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

 

 

(Dollars in thousands)

 

Change in benefit obligation

 

 

 

 

 

Benefit obligation at beginning of year

 

$

32,183

 

$

36,139

 

Interest cost

 

1,485

 

1,370

 

Actuarial (gains) losses

 

5,709

 

(2,969

)

Benefits paid

 

(3,047

)

(2,357

)

Benefit obligation at end of the year

 

36,330

 

32,183

 

 

 

 

 

 

 

Change in plan assets

 

 

 

 

 

Fair value of plan assets at beginning of year

 

27,782

 

23,780

 

Actual return on plan assets

 

1,813

 

4,712

 

Employer contributions

 

1,343

 

1,647

 

Benefits paid

 

(3,047

)

(2,357

)

Fair value of plan assets at end of year

 

27,891

 

27,782

 

 

 

 

 

 

 

Funded status at end of year

 

$

(8,439

)

$

(4,401

)

 

 

 

 

 

 

Amounts recognized in AOCI

 

 

 

 

 

Net actuarial losses

 

$

(15,647

)

$

(10,895

)

 

 

 

 

 

 

Benefit obligation actuarial assumptions

 

 

 

 

 

Weighted average discount rate

 

4.0

%

4.7

%

 

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(Dollars in thousands)

 

Components of net periodic benefit cost

 

 

 

 

 

 

 

Interest cost

 

$

1,485

 

$

1,370

 

$

1,585

 

Expected return on plan assets

 

(1,924

)

(1,762

)

(1,791

)

Amortization of net actuarial losses

 

1,068

 

2,390

 

2,385

 

Net periodic benefit cost

 

$

629

 

$

1,998

 

$

2,179

 

 

 

 

 

 

 

 

 

Net periodic cost actuarial assumptions

 

 

 

 

 

 

 

Weighted average discount rate

 

4.7

%

4.0

%

4.8

%

Expected long-term rate of return on plan assets

 

7.0

%

7.5

%

8.0

%

 

Schedule of asset allocations by asset category

 

 

 

December 31,

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Equity securities

 

56.1 

%

59.9 

%

Debt securities

 

41.8 

 

34.6 

 

Other

 

2.1 

 

5.5 

 

Total

 

100.0 

%

100.0 

%

 

Schedule of fair values of the defined benefit retirement plan by asset category

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

(Dollars in thousands)

 

December 31, 2014

 

 

 

 

 

 

 

 

 

Money market accounts

 

$

958 

 

$

 

$

 

$

958 

 

Mutual funds

 

9,946 

 

 

 

9,946 

 

Government obligations

 

 

3,900 

 

 

3,900 

 

Common stocks

 

9,765 

 

 

 

9,765 

 

Preferred stocks

 

250 

 

 

 

250 

 

Corporate bonds and debentures

 

 

3,072 

 

 

3,072 

 

 

 

$

20,919 

 

$

6,972 

 

$

 

$

27,891 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

Money market accounts

 

$

1,841 

 

$

 

$

 

$

1,841 

 

Mutual funds

 

9,795 

 

 

 

9,795 

 

Government obligations

 

 

3,450 

 

 

3,450 

 

Common stocks

 

8,744 

 

 

 

8,744 

 

Preferred stocks

 

255 

 

 

 

255 

 

Corporate bonds and debentures

 

 

3,697 

 

 

3,697 

 

 

 

$

20,635 

 

$

7,147 

 

$

 

$

27,782 

 

 

Schedule of estimated future benefit payments

 

Estimated future benefit payments are as follows (in thousands):

 

Year ending December 31:

 

 

 

2015

 

$

2,498 

 

2016

 

2,525 

 

2017

 

2,508 

 

2018

 

2,495 

 

2019

 

2,467 

 

2020-2024

 

11,663 

 

Total

 

$

24,156 

 

 

SERPs  
PENSION PLANS  
Schedule of information pertaining to the defined benefit retirement plan

 

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

 

 

(Dollars in thousands)

 

Change in benefit obligation

 

 

 

 

 

Benefit obligation at beginning of year

 

$

9,107

 

$

9,944

 

Interest cost

 

450

 

411

 

Actuarial (gains) losses

 

1,588

 

(1,033

)

Benefits paid

 

(215

)

(215

)

Benefit obligation at end of year

 

10,930

 

9,107

 

 

 

 

 

 

 

Change in plan assets

 

 

 

 

 

Fair value of plan assets at beginning of year

 

 

 

Employer contributions

 

215

 

215

 

Benefits paid

 

(215

)

(215

)

Fair value of plan assets at end of year

 

 

 

 

 

 

 

 

 

Funded status at end of year

 

$

(10,930

)

$

(9,107

)

 

 

 

 

 

 

Amounts recognized in AOCI

 

 

 

 

 

Net transition obligation

 

$

(147

)

$

(164

)

Prior service cost

 

(101

)

(119

)

Net actuarial losses

 

(1,965

)

(379

)

Total amounts recognized in AOCI

 

$

(2,213

)

$

(662

)

 

 

 

 

 

 

Benefit obligation actuarial assumptions

 

 

 

 

 

Weighted average discount rate

 

4.1

%

5.0

%

 

 

 

 

Year Ended December 31,

 

 

 

2014

 

2013

 

2012

 

 

 

(Dollars in thousands)

Components of net periodic benefit cost

 

 

 

 

 

 

 

Interest cost

 

$

450

 

$

411

 

$

426

 

Amortization of net transition obligation

 

17

 

17

 

17

 

Amortization of prior service cost

 

18

 

18

 

18

 

Amortization of net actuarial (gains) losses

 

2

 

71

 

(4

)

Net periodic benefit cost

 

$

487

 

$

517

 

$

457

 

 

 

 

 

 

 

 

 

Net periodic cost actuarial assumptions

 

 

 

 

 

 

 

Weighted average discount rate

 

5.0

%

4.2

%

5.0

%

 

 

 

Schedule of estimated amortization of components included in AOCI that will be recognized into net periodic cost in the next fiscal year

 

The estimated amortization of components included in AOCI that will be recognized into net periodic cost for 2015 is as follows (in thousands):

 

Amortization of net transition obligation

 

$

17 

 

Amortization of prior service cost

 

18 

 

Amortization of net actuarial losses

 

111 

 

 

Schedule of estimated future benefit payments

 

 

Estimated future benefit payments reflecting expected future service for the SERP are as follows (in thousands):

 

Year ending December 31:

 

 

 

2015

 

$

215 

 

2016

 

231 

 

2017

 

422 

 

2018

 

418 

 

2019

 

415 

 

2020-2024

 

2,801 

 

Total

 

$

4,502