XML 21 R54.htm IDEA: XBRL DOCUMENT v2.4.1.9
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2014
FAIR VALUE OF ASSETS AND LIABILITIES  
Schedule of carrying amount and estimated fair value of financial instruments

 

 

 

 

 

 

 

 

Fair Value Measurement Using

 

 

 

 

 

 

 

Quoted Prices in

 

 

 

Significant

 

 

 

 

 

 

 

Active Markets for

 

Significant Other

 

Unobservable

 

 

 

Carrying

 

Estimated

 

Identical Assets

 

Observable Inputs

 

Inputs

 

 

 

amount

 

fair value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(Dollars in thousands)

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

72,316

 

$

72,316

 

$

72,316

 

$

 

$

 

Interest-bearing deposits in other banks

 

13,691

 

13,691

 

13,691

 

 

 

Investment securities

 

1,467,305

 

1,464,615

 

877

 

1,450,643

 

13,095

 

Loans held for sale

 

9,683

 

9,683

 

 

 

9,683

 

Net loans and leases

 

2,858,158

 

2,752,420

 

 

70,743

 

2,681,677

 

Accrued interest receivable

 

13,584

 

13,584

 

13,584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

1,034,146

 

1,034,146

 

1,034,146

 

 

 

Interest-bearing demand and savings deposits

 

2,030,870

 

2,030,870

 

2,030,870

 

 

 

Time deposits

 

1,045,284

 

1,047,322

 

 

 

1,047,322

 

Short-term debt

 

38,000

 

38,000

 

 

38,000

 

 

Long-term debt

 

92,785

 

42,454

 

 

42,454

 

 

Accrued interest payable (included in other liabilities)

 

1,018

 

1,018

 

1,018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

720,255

 

3,601

 

 

3,601

 

 

Standby letters of credit and financial guarantees written

 

18,797

 

141

 

 

141

 

 

Interest rate options

 

44,266

 

444

 

 

444

 

 

Forward interest rate contracts

 

23,919

 

(62

)

 

(62

)

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

45,092

 

$

45,092

 

$

45,092

 

$

 

$

 

Interest-bearing deposits in other banks

 

4,256

 

4,256

 

4,256

 

 

 

Investment securities

 

1,660,046

 

1,646,704

 

875

 

1,635,311

 

10,518

 

Loans held for sale

 

12,370

 

12,370

 

 

 

12,370

 

Net loans and leases

 

2,546,781

 

2,430,282

 

 

64,705

 

2,365,577

 

Accrued interest receivable

 

14,072

 

14,072

 

14,072

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

891,017

 

891,017

 

891,017

 

 

 

Interest-bearing demand and savings deposits

 

1,935,635

 

1,935,635

 

1,935,635

 

 

 

Time deposits

 

1,109,521

 

1,111,319

 

 

 

1,111,319

 

Short-term debt

 

8,015

 

8,015

 

 

8,015

 

 

Long-term debt

 

92,799

 

39,446

 

 

39,446

 

 

Accrued interest payable (included in other liabilities)

 

1,040

 

1,040

 

1,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

652,717

 

3,264

 

 

3,264

 

 

Standby letters of credit and financial guarantees written

 

19,362

 

145

 

 

145

 

 

Interest rate options

 

37,093

 

70

 

 

70

 

 

Forward interest rate contracts

 

24,244

 

210

 

 

210

 

 

 

Schedule of balances of assets and liabilities measured at fair value on a recurring basis

 

 

 

 

 

Fair Value at Reporting Date Using

 

 

 

Fair

 

Quoted Prices in
Active Markets
for Identical
Assets

 

Significant
Other
Observable
Inputs

 

Significant
Unobservable
Inputs

 

 

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(Dollars in thousands)

 

December 31, 2014

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

191,645 

 

$

 

$

178,550 

 

$

13,095 

 

Corporate securities

 

100,604 

 

 

100,604 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities

 

751,558 

 

 

751,558 

 

 

Non-agency collateralized mortgage obligations

 

184,334 

 

 

184,334 

 

 

Other

 

877 

 

877 

 

 

 

Derivatives - Interest rate contracts

 

382 

 

 

382 

 

 

Total

 

$

1,229,400 

 

$

877 

 

$

1,215,428 

 

$

13,095 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

179,357 

 

$

 

$

168,839 

 

$

10,518 

 

Corporate securities

 

158,095 

 

 

158,095 

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities

 

927,626 

 

 

927,626 

 

 

Non-agency collateralized mortgage obligations

 

142,046 

 

 

142,046 

 

 

Other

 

875 

 

875 

 

 

 

Derivatives - Interest rate contracts

 

279 

 

 

279 

 

 

Total

 

$

1,408,278 

 

$

875 

 

$

1,396,885 

 

$

10,518 

 

 

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis

 

 

 

Available for Sale Debt
Securities - States and
Political Subdivisions

 

 

 

(Dollars in thousands)

 

 

 

 

 

Balance at December 31, 2012

 

$

12,826

 

Principal payments received

 

(2,797

)

Purchases

 

1,146

 

Unrealized net loss included in other comprehensive loss

 

(657

)

Balance at December 31, 2013

 

$

10,518

 

Principal payments received

 

(275

)

Purchases

 

2,706

 

Unrealized net gain included in other comprehensive income

 

146

 

Balance at December 31, 2014

 

$

13,095

 

 

Schedule of level of valuation assumptions used to determine the fair value of assets measured on a nonrecurring basis

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

 

 

Quoted Prices in
Active Markets for
Identical Assets

 

Significant Other
Observable Inputs

 

Significant
Unobservable Inputs

 

Total

 

 

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Losses

 

 

 

(Dollars in thousands)

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Impaired loans (1)

 

$

70,743 

 

$

 

$

70,743 

 

$

 

$

2,532 

 

Other real estate (2)

 

2,948 

 

 

2,948 

 

 

1,540 

 

 

 

 

 

 

 

 

 

 

 

$

4,072 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

Impaired loans (1)

 

$

64,705 

 

$

 

$

64,705 

 

$

 

$

3,298 

 

Other real estate (2)

 

5,163 

 

 

5,163 

 

 

362 

 

 

 

 

 

 

 

 

 

 

 

$

3,660 

 

 

 

(1)

Represents carrying value and related write-downs of loans for which adjustments are based on agreed upon purchase prices for the loans or the appraised value of the collateral.

 

(2)

Represents other real estate that is carried at the lower of carrying value or fair value less costs to sell.Fair value is generally based upon independent market prices or appraised values of the collateral.