XML 71 R13.htm IDEA: XBRL DOCUMENT v3.2.0.727
ALLOWANCE FOR LOAN AND LEASE LOSSES
6 Months Ended
Jun. 30, 2015
ALLOWANCE FOR LOAN AND LEASE LOSSES  
ALLOWANCE FOR LOAN AND LEASE LOSSES

5.   ALLOWANCE FOR LOAN AND LEASE LOSSES

 

The following table presents by class, the activity in the Allowance for the periods indicated:

 

 

 

Commercial,

 

Real estate

 

 

 

 

 

 

 

 

 

 

 

Financial &

 

 

 

Mortgage -

 

Mortgage -

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

Construction

 

Residential

 

Commercial

 

Consumer

 

Leases

 

Unallocated

 

Total

 

 

 

(Dollars in thousands)

 

Three Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

8,791

 

$

14,305

 

$

17,057

 

$

20,161

 

$

7,119

 

$

 

$

4,000

 

$

71,433

 

Provision (credit) for loan and lease losses

 

(498

)

(4,099

)

442

 

(3,715

)

1,050

 

1

 

(500

)

(7,319

)

 

 

8,293

 

10,206

 

17,499

 

16,446

 

8,169

 

1

 

3,500

 

64,114

 

Charge-offs

 

4,003

 

 

50

 

 

1,214

 

 

 

5,267

 

Recoveries

 

3,279

 

464

 

397

 

3,562

 

375

 

 

 

8,077

 

Net charge-offs (recoveries)

 

724

 

(464

)

(347

)

(3,562

)

839

 

 

 

(2,810

)

Ending balance

 

$

7,569

 

$

10,670

 

$

17,846

 

$

20,008

 

$

7,330

 

$

1

 

$

3,500

 

$

66,924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

12,786

 

$

14,940

 

$

17,812

 

$

25,925

 

$

5,687

 

$

12

 

$

6,000

 

$

83,162

 

Provision (credit) for loan and lease losses

 

405

 

243

 

959

 

988

 

1,402

 

(2

)

(2,000

)

1,995

 

 

 

13,191

 

15,183

 

18,771

 

26,913

 

7,089

 

10

 

4,000

 

85,157

 

Charge-offs

 

1,482

 

 

102

 

1,041

 

671

 

 

 

3,296

 

Recoveries

 

546

 

342

 

529

 

13

 

305

 

3

 

 

1,738

 

Net charge-offs (recoveries)

 

936

 

(342

)

(427

)

1,028

 

366

 

(3

)

 

1,558

 

Ending balance

 

$

12,255

 

$

15,525

 

$

19,198

 

$

25,885

 

$

6,723

 

$

13

 

$

4,000

 

$

83,599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

8,954

 

$

14,969

 

$

17,927

 

$

20,869

 

$

7,314

 

$

7

 

$

4,000

 

$

74,040

 

Provision (credit) for loan and lease losses

 

(324

)

(4,886

)

(1,902

)

(4,436

)

1,988

 

(6

)

(500

)

(10,066

)

 

 

8,630

 

10,083

 

16,025

 

16,433

 

9,302

 

1

 

3,500

 

63,974

 

Charge-offs

 

4,934

 

 

64

 

 

3,055

 

 

 

8,053

 

Recoveries

 

3,873

 

587

 

1,885

 

3,575

 

1,083

 

 

 

11,003

 

Net charge-offs (recoveries)

 

1,061

 

(587

)

(1,821

)

(3,575

)

1,972

 

 

 

(2,950

)

Ending balance

 

$

7,569

 

$

10,670

 

$

17,846

 

$

20,008

 

$

7,330

 

$

1

 

$

3,500

 

$

66,924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

13,196

 

$

2,774

 

$

25,272

 

$

29,947

 

$

6,576

 

$

55

 

$

6,000

 

$

83,820

 

Provision (credit) for loan and lease losses

 

(538

)

12,007

 

(6,558

)

(3,047

)

854

 

(39

)

(2,000

)

679

 

 

 

12,658

 

14,781

 

18,714

 

26,900

 

7,430

 

16

 

4,000

 

84,499

 

Charge-offs

 

1,555

 

 

139

 

1,041

 

1,251

 

8

 

 

3,994

 

Recoveries

 

1,152

 

744

 

623

 

26

 

544

 

5

 

 

3,094

 

Net charge-offs (recoveries)

 

403

 

(744

)

(484

)

1,015

 

707

 

3

 

 

900

 

Ending balance

 

$

12,255

 

$

15,525

 

$

19,198

 

$

25,885

 

$

6,723

 

$

13

 

$

4,000

 

$

83,599

 

 

Loans held for sale and other real estate assets are not included in our assessment of the Allowance.

 

Our Provisions were credits of $7.3 million and $10.1 million in the three and six months ended June 30, 2015, respectively, compared to Provisions of $2.0 million and $0.7 million in the three and six months ended June 30, 2014, respectively.

 

In determining the amount of our Allowance, we rely on an analysis of our loan portfolio, our experience and our evaluation of general economic conditions, as well as regulatory requirements and input. If our assumptions prove to be incorrect, our current Allowance may not be sufficient to cover future loan losses and we may experience significant increases to our Provision.