XML 44 R40.htm IDEA: XBRL DOCUMENT v3.2.0.727
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2015
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES  
Schedule of carrying amount and estimated fair value of financial instruments

 

 

 

 

 

 

 

 

Fair Value Measurement Using

 

 

 

 

 

 

 

Quoted Prices

 

Significant

 

 

 

 

 

 

 

 

 

in Active

 

Other

 

Significant

 

 

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

Carrying

 

Estimated

 

Identical Assets

 

Inputs

 

Inputs

 

 

 

Amount

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(Dollars in thousands)

 

June 30, 2015

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

66,715

 

$

66,715

 

$

66,715

 

$

 

$

 

Interest-bearing deposits in other banks

 

14,775

 

14,775

 

14,775

 

 

 

Investment securities

 

1,537,090

 

1,533,462

 

918

 

1,519,916

 

12,628

 

Loans held for sale

 

22,917

 

22,917

 

 

 

22,917

 

Net loans and leases

 

2,939,131

 

2,885,053

 

 

49,433

 

2,835,620

 

Accrued interest receivable

 

14,021

 

14,021

 

14,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

1,080,428

 

1,080,428

 

1,080,428

 

 

 

Interest-bearing demand and savings deposits

 

2,069,031

 

2,069,031

 

2,069,031

 

 

 

Time deposits

 

1,032,863

 

1,034,242

 

 

 

1,034,242

 

Short-term debt

 

157,000

 

157,000

 

 

157,000

 

 

Long-term debt

 

92,785

 

69,035

 

 

69,035

 

 

Accrued interest payable (included in other liabilities)

 

927

 

927

 

927

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

740,072

 

3,700

 

 

3,700

 

 

Standby letters of credit and financial guarantees written

 

16,061

 

120

 

 

120

 

 

Interest rate options

 

34,007

 

360

 

 

360

 

 

Forward interest rate contracts

 

33,531

 

290

 

 

290

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

72,316

 

$

72,316

 

$

72,316

 

$

 

$

 

Interest-bearing deposits in other banks

 

13,691

 

13,691

 

13,691

 

 

 

Investment securities

 

1,467,305

 

1,464,615

 

877

 

1,450,643

 

13,095

 

Loans held for sale

 

9,683

 

9,683

 

 

 

9,683

 

Net loans and leases

 

2,858,158

 

2,752,420

 

 

70,743

 

2,681,677

 

Accrued interest receivable

 

13,584

 

13,584

 

13,584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

1,034,146

 

1,034,146

 

1,034,146

 

 

 

Interest-bearing demand and savings deposits

 

2,030,870

 

2,030,870

 

2,030,870

 

 

 

Time deposits

 

1,045,284

 

1,047,322

 

 

 

1,047,322

 

Short-term debt

 

38,000

 

38,000

 

 

38,000

 

 

Long-term debt

 

92,785

 

42,454

 

 

42,454

 

 

Accrued interest payable (included in other liabilities)

 

1,018

 

1,018

 

1,018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

720,255

 

3,601

 

 

3,601

 

 

Standby letters of credit and financial guarantees written

 

18,797

 

141

 

 

141

 

 

Interest rate options

 

44,266

 

444

 

 

444

 

 

Forward interest rate contracts

 

23,919

 

(62

)

 

(62

)

 

 

Schedule of balances of assets and liabilities measured at fair value on a recurring basis

 

 

 

 

 

 

Fair Value at Reporting Date Using

 

 

 

 

 

Quoted

 

 

 

 

 

 

 

 

 

Prices in

 

Significant

 

 

 

 

 

 

 

Active Markets

 

Other

 

Significant

 

 

 

 

 

for Identical

 

Observable

 

Unobservable

 

 

 

 

 

Assets

 

Inputs

 

Inputs

 

 

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(Dollars in thousands)

 

June 30, 2015

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

188,257

 

$

 

$

175,629

 

$

12,628

 

Corporate securities

 

99,562

 

 

99,562

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

Residential - U.S. Government sponsored entities

 

778,067

 

 

778,067

 

 

Residential - Non-government agencies

 

70,357

 

 

70,357

 

 

Commerical - Non-government agencies

 

137,151

 

 

137,151

 

 

Other

 

918

 

918

 

 

 

Total available for sale securities

 

1,274,312

 

918

 

1,260,766

 

12,628

 

Derivatives - Interest rate contracts

 

650

 

 

650

 

 

Total

 

$

1,274,962

 

$

918

 

$

1,261,416

 

$

12,628

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

191,645

 

$

 

$

178,550

 

$

13,095

 

Corporate securities

 

100,604

 

 

100,604

 

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

Residential - U.S. Government sponsored entities

 

751,558

 

 

751,558

 

 

Residential - Non-government agencies

 

46,693

 

 

46,693

 

 

Commerical - Non-government agencies

 

137,641

 

 

137,641

 

 

Other

 

877

 

877

 

 

 

Total available for sale securities

 

1,229,018

 

877

 

1,215,046

 

13,095

 

Derivatives - Interest rate contracts

 

382

 

 

382

 

 

Total

 

$

1,229,400

 

$

877

 

$

1,215,428

 

$

13,095

 

 

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis

 

 

 

 

Available for Sale
States and Political
Subdivisions
Debt Securities

 

 

 

(Dollars in thousands)

 

 

 

 

 

Balance at December 31, 2014

 

$

13,095

 

Principal payments received

 

(812

)

Unrealized net gain included in other comprehensive income

 

345

 

Balance at June 30, 2015

 

$

12,628

 

 

 

 

 

Balance at December 31, 2013

 

$

10,518

 

Principal payments received

 

(139

)

Unrealized net gain included in other comprehensive income

 

76

 

Purchases

 

2,269

 

Balance at June 30, 2014

 

$

12,724

 

 

Schedule of level of valuation assumptions used to determine the fair value of assets measured on a nonrecurring basis

 

 

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets

 

Significant
Other
Observable
Inputs

 

Significant
Unobservable
Inputs

 

 

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(Dollars in thousands)

 

June 30, 2015

 

 

 

 

 

 

 

 

 

Impaired loans (1)

 

$

49,433

 

$

 

$

49,433

 

$

 

Other real estate (2)

 

5,278

 

 

5,278

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

Impaired loans (1)

 

$

70,743

 

$

 

$

70,743

 

$

 

Other real estate (2)

 

2,948

 

 

2,948

 

 

 

 

(1) Represents carrying value and related write-downs of loans for which adjustments are based on agreed upon purchase prices for the loans or the appraised value of the collateral.

 

(2) Represents other real estate that is carried at the lower of carrying value or fair value less costs to sell. Fair value is generally based upon independent market prices or appraised values of the collateral.