XML 78 R51.htm IDEA: XBRL DOCUMENT v3.2.0.727
ALLOWANCE FOR LOAN AND LEASE LOSSES (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Changes in the allowance        
Beginning balance $ 71,433 $ 83,162 $ 74,040 $ 83,820
Provision (credit) for loan and lease losses (7,319) 1,995 (10,066) 679
Subtotal 64,114 85,157 63,974 84,499
Charge-offs 5,267 3,296 8,053 3,994
Recoveries 8,077 1,738 11,003 3,094
Net charge-offs (recoveries) (2,810) 1,558 (2,950) 900
Ending balance 66,924 83,599 66,924 83,599
Commercial, financial & agricultural        
Changes in the allowance        
Beginning balance 8,791 12,786 8,954 13,196
Provision (credit) for loan and lease losses (498) 405 (324) (538)
Subtotal 8,293 13,191 8,630 12,658
Charge-offs 4,003 1,482 4,934 1,555
Recoveries 3,279 546 3,873 1,152
Net charge-offs (recoveries) 724 936 1,061 403
Ending balance 7,569 12,255 7,569 12,255
Real estate, construction        
Changes in the allowance        
Beginning balance 14,305 14,940 14,969 2,774
Provision (credit) for loan and lease losses (4,099) 243 (4,886) 12,007
Subtotal 10,206 15,183 10,083 14,781
Recoveries 464 342 587 744
Net charge-offs (recoveries) (464) (342) (587) (744)
Ending balance 10,670 15,525 10,670 15,525
Real estate, Mortgage - residential        
Changes in the allowance        
Beginning balance 17,057 17,812 17,927 25,272
Provision (credit) for loan and lease losses 442 959 (1,902) (6,558)
Subtotal 17,499 18,771 16,025 18,714
Charge-offs 50 102 64 139
Recoveries 397 529 1,885 623
Net charge-offs (recoveries) (347) (427) (1,821) (484)
Ending balance 17,846 19,198 17,846 19,198
Real estate, Mortgage - commercial        
Changes in the allowance        
Beginning balance 20,161 25,925 20,869 29,947
Provision (credit) for loan and lease losses (3,715) 988 (4,436) (3,047)
Subtotal 16,446 26,913 16,433 26,900
Charge-offs   1,041   1,041
Recoveries 3,562 13 3,575 26
Net charge-offs (recoveries) (3,562) 1,028 (3,575) 1,015
Ending balance 20,008 25,885 20,008 25,885
Consumer        
Changes in the allowance        
Beginning balance 7,119 5,687 7,314 6,576
Provision (credit) for loan and lease losses 1,050 1,402 1,988 854
Subtotal 8,169 7,089 9,302 7,430
Charge-offs 1,214 671 3,055 1,251
Recoveries 375 305 1,083 544
Net charge-offs (recoveries) 839 366 1,972 707
Ending balance 7,330 6,723 7,330 6,723
Leases        
Changes in the allowance        
Beginning balance   12 7 55
Provision (credit) for loan and lease losses 1 (2) (6) (39)
Subtotal 1 10 1 16
Charge-offs       8
Recoveries   3   5
Net charge-offs (recoveries)   (3)   3
Ending balance 1 13 1 13
Unallocated        
Changes in the allowance        
Beginning balance 4,000 6,000 4,000 6,000
Provision (credit) for loan and lease losses (500) (2,000) (500) (2,000)
Subtotal 3,500 4,000 3,500 4,000
Ending balance $ 3,500 $ 4,000 $ 3,500 $ 4,000