XML 67 R13.htm IDEA: XBRL DOCUMENT v3.3.0.814
ALLOWANCE FOR LOAN AND LEASE LOSSES
9 Months Ended
Sep. 30, 2015
ALLOWANCE FOR LOAN AND LEASE LOSSES  
ALLOWANCE FOR LOAN AND LEASE LOSSES
ALLOWANCE FOR LOAN AND LEASE LOSSES
 
The following table presents by class, the activity in the Allowance for the periods indicated:
 
 
 
 
Real estate
 
 
 
 
 
 
 
 
 
Commercial,
Financial &
Agricultural
 
Construction
 
Mortgage -
Residential
 
Mortgage -
Commercial
 
Consumer
 
Leases
 
Unallocated
 
Total
Three Months Ended September 30, 2015
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
$
7,569

 
$
10,670

 
$
17,846

 
$
20,008

 
$
7,330

 
$
1

 
$
3,500

 
$
66,924

Provision (credit) for loan and lease losses
(293
)
 
(2,702
)
 
(23
)
 
(1,573
)
 
972

 
(28
)
 

 
(3,647
)
 
7,276

 
7,968

 
17,823

 
18,435

 
8,302

 
(27
)
 
3,500

 
63,277

Charge-offs
170

 

 
46

 

 
874

 

 

 
1,090

Recoveries
504

 
283

 
196

 
3,130

 
317

 
27

 

 
4,457

Net charge-offs (recoveries)
(334
)
 
(283
)
 
(150
)
 
(3,130
)
 
557

 
(27
)
 

 
(3,367
)
Ending balance
$
7,610

 
$
8,251

 
$
17,973

 
$
21,565

 
$
7,745

 
$

 
$
3,500

 
$
66,644

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2014
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
$
12,255

 
$
15,525

 
$
19,198

 
$
25,885

 
$
6,723

 
$
13

 
$
4,000

 
$
83,599

Provision (credit) for loan and lease losses
(709
)
 
(1,728
)
 
(173
)
 
(1,372
)
 
2,262

 
(2
)
 

 
(1,722
)
 
11,546

 
13,797

 
19,025

 
24,513

 
8,985

 
11

 
4,000

 
81,877

Charge-offs
471

 

 

 

 
928

 

 

 
1,399

Recoveries
789

 
1,100

 
244

 
14

 
212

 
1

 

 
2,360

Net charge-offs (recoveries)
(318
)
 
(1,100
)
 
(244
)
 
(14
)
 
716

 
(1
)
 

 
(961
)
Ending balance
$
11,864

 
$
14,897

 
$
19,269

 
$
24,527

 
$
8,269

 
$
12

 
$
4,000

 
$
82,838

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2015
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
$
8,954

 
$
14,969

 
$
17,927

 
$
20,869

 
$
7,314

 
$
7

 
$
4,000

 
$
74,040

Provision (credit) for loan and lease losses
(617
)
 
(7,588
)
 
(1,925
)
 
(6,009
)
 
2,960

 
(34
)
 
(500
)
 
(13,713
)
 
8,337

 
7,381

 
16,002

 
14,860

 
10,274

 
(27
)
 
3,500

 
60,327

Charge-offs
5,104

 

 
110

 

 
3,929

 

 

 
9,143

Recoveries
4,377

 
870

 
2,081

 
6,705

 
1,400

 
27

 

 
15,460

Net charge-offs (recoveries)
727

 
(870
)
 
(1,971
)
 
(6,705
)
 
2,529

 
(27
)
 

 
(6,317
)
Ending balance
$
7,610

 
$
8,251

 
$
17,973

 
$
21,565

 
$
7,745

 
$

 
$
3,500

 
$
66,644

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2014
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
$
13,196

 
$
2,774

 
$
25,272

 
$
29,947

 
$
6,576

 
$
55

 
$
6,000

 
$
83,820

Provision (credit) for loan and lease losses
(1,163
)
 
10,279

 
(6,731
)
 
(4,419
)
 
3,032

 
(41
)
 
(2,000
)
 
(1,043
)
 
12,033

 
13,053

 
18,541

 
25,528

 
9,608

 
14

 
4,000

 
82,777

Charge-offs
2,142

 

 
139

 
1,041

 
2,063

 
8

 

 
5,393

Recoveries
1,973

 
1,844

 
867

 
40

 
724

 
6

 

 
5,454

Net charge-offs (recoveries)
169

 
(1,844
)
 
(728
)
 
1,001

 
1,339

 
2

 

 
(61
)
Ending balance
$
11,864

 
$
14,897

 
$
19,269

 
$
24,527

 
$
8,269

 
$
12

 
$
4,000

 
$
82,838


 
Loans held for sale and other real estate assets are not included in our assessment of the Allowance.
 
Our Provisions were credits of $3.6 million and $13.7 million in the three and nine months ended September 30, 2015, respectively, compared to credits of $1.7 million and $1.0 million in the three and nine months ended September 30, 2014, respectively.
 
In determining the amount of our Allowance, we rely on an analysis of our loan portfolio, our experience and our evaluation of general economic conditions, as well as regulatory requirements and input. If our assumptions prove to be incorrect, our current Allowance may not be sufficient to cover future loan losses and we may experience significant increases to our Provision.