XML 84 R38.htm IDEA: XBRL DOCUMENT v3.3.0.814
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule of carrying amount and estimated fair value of financial instruments
 
 
 
 
 
Fair Value Measurement Using
(dollars in thousands)
Carrying
Amount
 
Estimated
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
September 30, 2015
 

 
 

 
 

 
 

 
 

Financial assets
 

 
 

 
 

 
 

 
 

Cash and due from banks
$
69,628

 
$
69,628

 
$
69,628

 
$

 
$

Interest-bearing deposits in other banks
14,376

 
14,376

 
14,376

 

 

Investment securities
1,527,101

 
1,526,922

 
892

 
1,513,278

 
12,752

Loans held for sale
9,786

 
9,786

 

 

 
9,786

Net loans and leases
3,034,819

 
2,991,526

 

 
36,698

 
2,954,828

Accrued interest receivable
13,779

 
13,779

 
13,779

 

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Noninterest-bearing deposits
1,112,761

 
1,112,761

 
1,112,761

 

 

Interest-bearing demand and savings deposits
2,069,453

 
2,069,453

 
2,069,453

 

 

Time deposits
1,048,289

 
1,049,989

 

 

 
1,049,989

Short-term debt
155,000

 
155,000

 

 
155,000

 

Long-term debt
92,785

 
67,283

 

 
67,283

 

Accrued interest payable (included in other liabilities)
962

 
962

 
962

 

 

 
 
 
 
 
 
 
 
 
 
Off-balance sheet financial instruments
 

 
 

 
 

 
 

 
 

Commitments to extend credit
772,326

 
3,862

 

 
3,862

 

Standby letters of credit and financial guarantees written
16,418

 
123

 

 
123

 

Derivatives:
 
 
 
 
 
 
 
 
 
Interest rate options
11,754

 
177

 

 
177

 

Forward interest rate contracts
19,930

 
(173
)
 

 
(173
)
 

Schedule of balances of assets and liabilities measured at fair value on a recurring basis
The following table presents the balances of assets and liabilities measured at fair value on a recurring basis as of September 30, 2015 and December 31, 2014:
 
 
 
 
Fair Value at Reporting Date Using
(dollars in thousands)
Fair Value
 
Quoted
Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
September 30, 2015
 

 
 

 
 

 
 

Available for sale securities:
 

 
 

 
 

 
 

Debt securities:
 

 
 

 
 

 
 

States and political subdivisions
$
190,433

 
$

 
$
177,681

 
$
12,752

Corporate securities
104,698

 

 
104,698

 

Mortgage-backed securities:
 

 
 

 
 

 
 

Residential - U.S. Government sponsored entities
768,586

 

 
768,586

 

Residential - Non-government agencies
69,012

 

 
69,012

 

Commerical - Non-government agencies
138,761

 

 
138,761

 

Other
892

 
892

 

 

Total available for sale securities
1,272,382

 
892

 
1,258,738

 
12,752

Derivatives - Interest rate options and forward interest rate contracts
4

 

 
4

 

Total
$
1,272,386

 
$
892

 
$
1,258,742

 
$
12,752

 
 
 
 
 
 
 
 
December 31, 2014
 

 
 

 
 

 
 

Available for sale securities:
 

 
 

 
 

 
 

Debt securities:
 

 
 

 
 

 
 

States and political subdivisions
$
191,645

 
$

 
$
178,550

 
$
13,095

Corporate securities
100,604

 

 
100,604

 

Mortgage-backed securities:
 

 
 

 
 

 
 

Residential - U.S. Government sponsored entities
751,558

 

 
751,558

 

Residential - Non-government agencies
46,693

 

 
46,693

 

Commerical - Non-government agencies
137,641

 

 
137,641

 

Other
877

 
877

 

 

Total available for sale securities
1,229,018

 
877

 
1,215,046

 
13,095

Derivatives - Interest rate options and forward interest rate contracts
382

 

 
382

 

Total
$
1,229,400

 
$
877

 
$
1,215,428

 
$
13,095

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis
For the nine months ended September 30, 2015 and 2014, the changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
 
(dollars in thousands)
Available for Sale
States and
Political
Subdivisions
Debt Securities
Balance at December 31, 2014
$
13,095

Principal payments received
(897
)
Unrealized net gain included in other comprehensive income
554

Balance at September 30, 2015
$
12,752

 
 

Balance at December 31, 2013
$
10,518

Principal payments received
(202
)
Unrealized net gain included in other comprehensive income
74

Purchases
2,325

Balance at September 30, 2014
$
12,715

Schedule of level of valuation assumptions used to determine the fair value of assets measured on a nonrecurring basis
For assets measured at fair value on a nonrecurring basis that were recorded at fair value on our balance sheet at September 30, 2015 and December 31, 2014, the following table provides the level of valuation assumptions used to determine the respective fair values:
 
 
 
 
Fair Value Measurements Using
(dollars in thousands)
Fair Value
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
September 30, 2015
 

 
 

 
 

 
 

Impaired loans (1)
$
36,698

 
$

 
$
36,698

 
$

Other real estate (2)
1,913

 


 
1,913

 


 
 
 
 
 
 
 
 
December 31, 2014
 

 
 

 
 

 
 

Impaired loans (1)
$
70,743

 
$

 
$
70,743

 
$

Other real estate (2)
2,948

 

 
2,948

 


 

(1)
Represents carrying value and related write-downs of loans for which adjustments are based on agreed upon purchase prices for the loans or the appraised value of the collateral.
 
(2)
 Represents other real estate that is carried at the lower of carrying value or fair value less costs to sell. Fair value is generally based upon independent market prices or appraised values of the collateral.