XML 77 R49.htm IDEA: XBRL DOCUMENT v3.3.0.814
ALLOWANCE FOR LOAN AND LEASE LOSSES (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Changes in the allowance        
Beginning balance $ 66,924 $ 83,599 $ 74,040 $ 83,820
Provision (credit) for loan and lease losses (3,647) (1,722) (13,713) (1,043)
Subtotal 63,277 81,877 60,327 82,777
Charge-offs 1,090 1,399 9,143 5,393
Recoveries 4,457 2,360 15,460 5,454
Net charge-offs (recoveries) (3,367) (961) (6,317) (61)
Ending balance 66,644 82,838 66,644 82,838
Commercial, financial & agricultural        
Changes in the allowance        
Beginning balance 7,569 12,255 8,954 13,196
Provision (credit) for loan and lease losses (293) (709) (617) (1,163)
Subtotal 7,276 11,546 8,337 12,033
Charge-offs 170 471 5,104 2,142
Recoveries 504 789 4,377 1,973
Net charge-offs (recoveries) (334) (318) 727 169
Ending balance 7,610 11,864 7,610 11,864
Real estate, construction        
Changes in the allowance        
Beginning balance 10,670 15,525 14,969 2,774
Provision (credit) for loan and lease losses (2,702) (1,728) (7,588) 10,279
Subtotal 7,968 13,797 7,381 13,053
Charge-offs 0 0 0 0
Recoveries 283 1,100 870 1,844
Net charge-offs (recoveries) (283) (1,100) (870) (1,844)
Ending balance 8,251 14,897 8,251 14,897
Real estate, Mortgage - residential        
Changes in the allowance        
Beginning balance 17,846 19,198 17,927 25,272
Provision (credit) for loan and lease losses (23) (173) (1,925) (6,731)
Subtotal 17,823 19,025 16,002 18,541
Charge-offs 46 0 110 139
Recoveries 196 244 2,081 867
Net charge-offs (recoveries) (150) (244) (1,971) (728)
Ending balance 17,973 19,269 17,973 19,269
Real estate, Mortgage - commercial        
Changes in the allowance        
Beginning balance 20,008 25,885 20,869 29,947
Provision (credit) for loan and lease losses (1,573) (1,372) (6,009) (4,419)
Subtotal 18,435 24,513 14,860 25,528
Charge-offs 0 0 0 1,041
Recoveries 3,130 14 6,705 40
Net charge-offs (recoveries) (3,130) (14) (6,705) 1,001
Ending balance 21,565 24,527 21,565 24,527
Consumer        
Changes in the allowance        
Beginning balance 7,330 6,723 7,314 6,576
Provision (credit) for loan and lease losses 972 2,262 2,960 3,032
Subtotal 8,302 8,985 10,274 9,608
Charge-offs 874 928 3,929 2,063
Recoveries 317 212 1,400 724
Net charge-offs (recoveries) 557 716 2,529 1,339
Ending balance 7,745 8,269 7,745 8,269
Leases        
Changes in the allowance        
Beginning balance 1 13 7 55
Provision (credit) for loan and lease losses (28) (2) (34) (41)
Subtotal (27) 11 (27) 14
Charge-offs 0 0 0 8
Recoveries 27 1 27 6
Net charge-offs (recoveries) (27) (1) (27) 2
Ending balance 0 12 0 12
Unallocated        
Changes in the allowance        
Beginning balance 3,500 4,000 4,000 6,000
Provision (credit) for loan and lease losses 0 0 (500) (2,000)
Subtotal 3,500 4,000 3,500 4,000
Charge-offs 0 0 0 0
Recoveries 0 0 0 0
Net charge-offs (recoveries) 0 0 0 0
Ending balance $ 3,500 $ 4,000 $ 3,500 $ 4,000