XML 68 R53.htm IDEA: XBRL DOCUMENT v3.3.1.900
FAIR VALUE OF ASSETS AND LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Schedule of carrying amount and estimated fair value of financial instruments
 
 
 
 
 
Fair Value Measurement Using
 
Carrying
Amount
 
Estimated
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
December 31, 2015
 

 
 

 
 

 
 

 
 

Financial assets
 

 
 

 
 

 
 

 
 

Cash and due from banks
$
71,797

 
$
71,797

 
$
71,797

 
$

 
$

Interest-bearing deposits in other banks
8,397

 
8,397

 
8,397

 

 

Investment securities
1,520,172

 
1,516,391

 
916

 
1,502,996

 
12,479

Loans held for sale
14,109

 
14,109

 

 

 
14,109

Net loans and leases
3,148,218

 
3,094,404

 

 
38,205

 
3,056,199

Accrued interest receivable
14,898

 
14,898

 
14,898

 

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
1,145,244

 
1,145,244

 
1,145,244

 

 

Interest-bearing demand and savings deposits
2,223,988

 
2,223,988

 
2,223,988

 

 

Time deposits
1,064,207

 
1,064,255

 

 

 
1,064,255

Short-term debt
69,000

 
69,000

 

 
69,000

 

Long-term debt
92,785

 
67,421

 

 
67,421

 

Accrued interest payable (included in other liabilities)
1,072

 
1,072

 
1,072

 

 

 
 
 
 
 
 
 
 
 
 
Off-balance sheet financial instruments
 
 
 
 
 
 
 
 
 
Commitments to extend credit
801,835

 
1,014

 

 
1,014

 

Standby letters of credit and financial guarantees written
13,434

 
202

 

 
202

 

Interest rate options
24,009

 
43

 

 
43

 

Forward interest rate contracts
9,973

 
15

 

 
15

 

 
 
 
 
 
 
 
 
 
 
December 31, 2014
 

 
 

 
 

 
 

 
 

Financial assets
 

 
 

 
 

 
 

 
 

Cash and due from banks
$
72,316

 
$
72,316

 
$
72,316

 
$

 
$

Interest-bearing deposits in other banks
13,691

 
13,691

 
13,691

 

 

Investment securities
1,467,305

 
1,464,615

 
877

 
1,450,643

 
13,095

Loans held for sale
9,683

 
9,683

 

 

 
9,683

Net loans and leases
2,858,158

 
2,752,420

 

 
70,743

 
2,681,677

Accrued interest receivable
13,584

 
13,584

 
13,584

 

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Noninterest-bearing deposits
1,034,146

 
1,034,146

 
1,034,146

 

 

Interest-bearing demand and savings deposits
2,030,870

 
2,030,870

 
2,030,870

 

 

Time deposits
1,045,284

 
1,047,322

 

 

 
1,047,322

Short-term debt
38,000

 
38,000

 

 
38,000

 

Long-term debt
92,785

 
42,454

 

 
42,454

 

Accrued interest payable (included in other liabilities)
1,018

 
1,018

 
1,018

 

 

 
 
 
 
 
 
 
 
 
 
Off-balance sheet financial instruments
 

 
 

 
 

 
 

 
 

Commitments to extend credit
720,255

 
3,601

 

 
3,601

 

Standby letters of credit and financial guarantees written
18,797

 
141

 

 
141

 

Interest rate options
44,266

 
444

 

 
444

 

Forward interest rate contracts
23,919

 
(62
)
 

 
(62
)
 

Schedule of balances of assets and liabilities measured at fair value on a recurring basis
The following table below presents the balances of assets and liabilities measured at fair value on a recurring basis:
 
 
 
 
Fair Value at Reporting Date Using
 
Fair
Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
(Dollars in thousands)
December 31, 2015
 

 
 

 
 

 
 

Available for sale securities:
 

 
 

 
 

 
 

Debt securities:
 

 
 

 
 

 
 

States and political subdivisions
$
190,473

 
$

 
$
177,994

 
$
12,479

Corporate securities
108,571

 

 
108,571

 

Mortgage-backed securities:
 
 
 
 
 
 
 
U.S. Government sponsored entities
771,909

 

 
771,909

 

Non-agency collateralized mortgage obligations
200,386

 

 
200,386

 

Other
916

 
916

 

 

Derivatives - Interest rate contracts
59

 

 
59

 

Total
$
1,272,314

 
$
916

 
$
1,258,919

 
$
12,479

 
 
 
 
 
 
 
 
December 31, 2014
 

 
 

 
 

 
 

Available for sale securities:
 

 
 

 
 

 
 

Debt securities:
 

 
 

 
 

 
 

States and political subdivisions
$
191,645

 
$

 
$
178,550

 
$
13,095

Corporate securities
100,604

 

 
100,604

 

Mortgage-backed securities:
 

 
 

 
 

 
 

U.S. Government sponsored entities
751,558

 

 
751,558

 

Non-agency collateralized mortgage obligations
184,334

 

 
184,334

 

Other
877

 
877

 

 

Derivatives - Interest rate contracts
382

 

 
382

 

Total
$
1,229,400

 
$
877

 
$
1,215,428

 
$
13,095

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis
The changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
 
 
Available for Sale Debt
Securities - States and
Political Subdivisions
 
(Dollars in thousands)
Balance at December 31, 2013
$
10,518

Principal payments received
(275
)
Purchases
2,706

Unrealized net loss included in other comprehensive loss
146

Balance at December 31, 2014
$
13,095

Principal payments received
(987
)
Purchases

Unrealized net gain included in other comprehensive income
371

Balance at December 31, 2015
$
12,479

Schedule of level of valuation assumptions used to determine the fair value of assets measured on a nonrecurring basis
For assets measured at fair value on a nonrecurring basis that were recorded at fair value on our balance sheet, the following table provides the level of valuation assumptions used to determine the respective fair values:
 
 
 
 
Fair Value Measurements Using
 
 
 
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
Losses
 
(Dollars in thousands)
December 31, 2015
 

 
 

 
 

 
 

 
 

Impaired loans (1)
$
38,153

 
$

 
$
38,153

 
$

 
$
111

Other real estate (2)
1,962

 

 
1,962

 

 
220

 
 

 
 

 
 

 
 

 
$
331

December 31, 2014
 

 
 

 
 

 
 

 
 

Impaired loans (1)
$
70,743

 
$

 
$
70,743

 
$

 
$
2,532

Other real estate (2)
2,948

 

 
2,948

 

 
1,540

 
 

 
 

 
 

 
 

 
$
4,072


 
 
(1)
Represents carrying value and related write-downs of loans for which adjustments are based on agreed upon purchase prices for the loans or the appraised value of the collateral.

(2)
Represents other real estate that is carried at the lower of carrying value or fair value less costs to sell. Fair value is generally based upon independent market prices or appraised values of the collateral.