XML 50 R38.htm IDEA: XBRL DOCUMENT v3.4.0.3
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule of carrying amount and estimated fair value of financial instruments
 
 
 
 
 
Fair Value Measurement Using
(dollars in thousands)
Carrying
Amount
 
Estimated
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
March 31, 2016
 

 
 

 
 

 
 

 
 

Financial assets
 

 
 

 
 

 
 

 
 

Cash and due from banks
$
85,495

 
$
85,495

 
$
85,495

 
$

 
$

Interest-bearing deposits in other banks
7,180

 
7,180

 
7,180

 

 

Investment securities
1,540,773

 
1,542,248

 
722

 
1,528,871

 
12,655

Loans held for sale
11,270

 
11,270

 

 

 
11,270

Net loans and leases
3,246,819

 
3,227,982

 

 
38,364

 
3,189,618

Accrued interest receivable
14,818

 
14,818

 
14,818

 

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Noninterest-bearing deposits
1,140,741

 
1,140,741

 
1,140,741

 

 

Interest-bearing demand and savings deposits
2,315,404

 
2,315,404

 
2,315,404

 

 

Time deposits
1,040,457

 
1,042,639

 

 

 
1,042,639

Short-term borrowings
106,000

 
106,000

 

 
106,000

 

Long-term debt
92,785

 
66,215

 

 
66,215

 

Accrued interest payable (included in other liabilities)
1,325

 
1,325

 
1,325

 

 

 
 
 
 
 
 
 
 
 
 
Off-balance sheet financial instruments
 

 
 

 
 

 
 

 
 

Commitments to extend credit
796,168

 
984

 

 
984

 

Standby letters of credit and financial guarantees written
15,356

 
230

 

 
230

 

Derivatives:
 
 
 
 
 
 
 
 
 
Interest rate lock commitments
9,333

 
87

 

 
87

 

Forward sale commitments
9,009

 
(107
)
 

 
(107
)
 



 
 
 
 
 
Fair Value Measurement Using
(dollars in thousands)
Carrying
Amount
 
Estimated
Fair Value
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
December 31, 2015
 

 
 

 
 

 
 

 
 

Financial assets
 

 
 

 
 

 
 

 
 

Cash and due from banks
$
71,797

 
$
71,797

 
$
71,797

 
$

 
$

Interest-bearing deposits in other banks
8,397

 
8,397

 
8,397

 

 

Investment securities
1,520,172

 
1,516,391

 
916

 
1,502,996

 
12,479

Loans held for sale
14,109

 
14,109

 

 

 
14,109

Net loans and leases
3,148,218

 
3,094,404

 

 
38,205

 
3,056,199

Accrued interest receivable
14,898

 
14,898

 
14,898

 

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities
 

 
 

 
 

 
 

 
 

Deposits:
 

 
 

 
 

 
 

 
 

Noninterest-bearing deposits
1,145,244

 
1,145,244

 
1,145,244

 

 

Interest-bearing demand and savings deposits
2,223,988

 
2,223,988

 
2,223,988

 

 

Time deposits
1,064,207

 
1,064,255

 

 

 
1,064,255

Short-term borrowings
69,000

 
69,000

 

 
69,000

 

Long-term debt
92,785

 
67,421

 

 
67,421

 

Accrued interest payable (included in other liabilities)
1,072

 
1,072

 
1,072

 

 

 
 
 
 
 
 
 
 
 
 
Off-balance sheet financial instruments
 

 
 

 
 

 
 

 
 

Commitments to extend credit
801,835

 
1,014

 

 
1,014

 

Standby letters of credit and financial guarantees written
13,434

 
202

 

 
202

 

Derivatives:
 
 
 
 
 
 
 
 
 
Interest rate lock commitments
24,009

 
43

 

 
43

 

Forward sale commitments
9,973

 
15

 

 
15

 

Schedule of balances of assets and liabilities measured at fair value on a recurring basis
The following tables present the balances of assets and liabilities measured at fair value on a recurring basis as of March 31, 2016 and December 31, 2015:
 
 
 
 
Fair Value at Reporting Date Using
(dollars in thousands)
Fair Value
 
Quoted
Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
March 31, 2016
 

 
 

 
 

 
 

Available for sale securities:
 

 
 

 
 

 
 

Debt securities:
 

 
 

 
 

 
 

States and political subdivisions
$
191,802

 
$

 
$
179,147

 
$
12,655

Corporate securities
109,796

 

 
109,796

 

Mortgage-backed securities:
 

 
 

 
 

 
 

Residential - U.S. Government sponsored entities
791,646

 

 
791,646

 

Residential - Non-government agencies
64,240

 

 
64,240

 

Commercial - Non-government agencies
140,970

 

 
140,970

 

Other
722

 
722

 

 

Total available for sale securities
1,299,176

 
722

 
1,285,799

 
12,655

Derivatives - Interest rate lock and forward sale commitments
(20
)
 

 
(20
)
 

Total
$
1,299,156

 
$
722

 
$
1,285,779

 
$
12,655



 
 
 
Fair Value at Reporting Date Using
(dollars in thousands)
Fair Value
 
Quoted
Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
December 31, 2015
 

 
 

 
 

 
 

Available for sale securities:
 

 
 

 
 

 
 

Debt securities:
 

 
 

 
 

 
 

States and political subdivisions
$
190,473

 
$

 
$
177,994

 
$
12,479

Corporate securities
108,571

 

 
108,571

 

Mortgage-backed securities:
 

 
 

 
 

 
 

Residential - U.S. Government sponsored entities
771,909

 

 
771,909

 

Residential - Non-government agencies
64,032

 

 
64,032

 

Commercial - Non-government agencies
136,354

 

 
136,354

 

Other
916

 
916

 

 

Total available for sale securities
1,272,255

 
916

 
1,258,860

 
12,479

Derivatives - Interest rate lock and forward sale commitments
59

 

 
59

 

Total
$
1,272,314

 
$
916

 
$
1,258,919

 
$
12,479

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis
For the three months ended March 31, 2016 and 2015, the changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
 
(dollars in thousands)
Available for Sale
States and
Political
Subdivisions
Debt Securities
Balance at December 31, 2015
$
12,479

Principal payments received
(83
)
Unrealized net gain included in other comprehensive income
259

Balance at March 31, 2016
$
12,655

 
 

Balance at December 31, 2014
$
13,095

Principal payments received
(735
)
Unrealized net gain included in other comprehensive income
287

Balance at March 31, 2015
$
12,647

Schedule of level of valuation assumptions used to determine the fair value of assets measured on a nonrecurring basis
For assets measured at fair value on a nonrecurring basis that were recorded at fair value on our balance sheet at March 31, 2016 and December 31, 2015, the following table provides the level of valuation assumptions used to determine the respective fair values:
 
 
 
 
Fair Value Measurements Using
(dollars in thousands)
Fair Value
 
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
March 31, 2016
 

 
 

 
 

 
 

Impaired loans (1)
$
37,818

 
$

 
$
37,818

 
$

Other real estate (2)
1,260

 

 
1,260

 

 
 
 
 
 
 
 
 
December 31, 2015
 

 
 

 
 

 
 

Impaired loans (1)
$
38,153

 
$

 
$
38,153

 
$

Other real estate (2)
1,962

 

 
1,962

 



(1)
Represents carrying value and related write-downs of loans for which adjustments are based on agreed upon purchase prices for the loans or the appraised value of the collateral.
 
(2)
 Represents other real estate that is carried at the lower of carrying value or fair value less costs to sell. Fair value is generally based upon independent market prices or appraised values of the collateral.