XML 25 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
ALLOWANCE FOR LOAN AND LEASE LOSSES
6 Months Ended
Jun. 30, 2016
ALLOWANCE FOR LOAN AND LEASE LOSSES  
ALLOWANCE FOR LOAN AND LEASE LOSSES
ALLOWANCE FOR LOAN AND LEASE LOSSES
 
The following table presents by class, the activity in the Allowance for the periods indicated:
 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
Commercial,
Financial &
Agricultural
 
Construction
 
Mortgage -
Residential
 
Mortgage -
Commercial
 
Consumer
 
Leases
 
Unallocated
 
Total
 
(Dollars in thousands)
Three Months Ended June 30, 2016
Beginning balance
$
7,000

 
$
4,128

 
$
18,005

 
$
25,173

 
$
5,843

 
$

 
$
2,000

 
$
62,149

Provision (credit) for loan and lease losses
(3,006
)
 
(314
)
 
(544
)
 
2,261

 
221

 
 
 

 
(1,382
)
 
3,994

 
3,814

 
17,461

 
27,434

 
6,064

 

 
2,000

 
60,767

Charge-offs
272

 

 

 

 
1,135

 

 

 
1,407

Recoveries
720

 
9

 
177

 
14

 
484

 

 

 
1,404

Net charge-offs (recoveries)
(448
)
 
(9
)
 
(177
)
 
(14
)
 
651

 

 

 
3

Ending balance
$
4,442

 
$
3,823

 
$
17,638

 
$
27,448

 
$
5,413

 
$

 
$
2,000

 
$
60,764

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2015
Beginning balance
$
8,791

 
$
14,305

 
$
17,057

 
$
20,161

 
$
7,119

 
$

 
$
4,000

 
$
71,433

Provision (credit) for loan and lease losses
(498
)
 
(4,099
)
 
442

 
(3,715
)
 
1,050

 
1

 
(500
)
 
(7,319
)
 
8,293

 
10,206

 
17,499

 
16,446

 
8,169

 
1

 
3,500

 
64,114

Charge-offs
4,003

 

 
50

 

 
1,214

 

 

 
5,267

Recoveries
3,279

 
464

 
397

 
3,562

 
375

 

 

 
8,077

Net charge-offs (recoveries)
724

 
(464
)
 
(347
)
 
(3,562
)
 
839

 

 

 
(2,810
)
Ending balance
$
7,569

 
$
10,670

 
$
17,846

 
$
20,008

 
$
7,330

 
$
1

 
$
3,500

 
$
66,924


 
 
 
 
Real Estate
 
 
 
 
 
 
 
 
 
Commercial,
Financial &
Agricultural
 
Construction
 
Mortgage -
Residential
 
Mortgage -
Commercial
 
Consumer
 
Leases
 
Unallocated
 
Total
 
(Dollars in thousands)
Six Months Ended June 30, 2016
Beginning balance
$
6,905

 
$
8,454

 
$
17,738

 
$
21,847

 
$
6,230

 
$

 
$
2,140

 
$
63,314

Provision (credit) for loan and lease losses
(2,908
)
 
(4,649
)
 
(314
)
 
5,574

 
308

 
 
 
(140
)
 
(2,129
)
 
3,997

 
3,805

 
17,424

 
27,421

 
6,538

 

 
2,000

 
61,185

Charge-offs
624

 

 

 

 
2,247

 

 

 
2,871

Recoveries
1,069

 
18

 
214

 
27

 
1,122

 

 

 
2,450

Net charge-offs (recoveries)
(445
)
 
(18
)
 
(214
)
 
(27
)
 
1,125

 

 

 
421

Ending balance
$
4,442

 
$
3,823

 
$
17,638

 
$
27,448

 
$
5,413

 
$

 
$
2,000

 
$
60,764

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2015
Beginning balance
$
8,954

 
$
14,969

 
$
17,927

 
$
20,869

 
$
7,314

 
$
7

 
$
4,000

 
$
74,040

Provision (credit) for loan and lease losses
(324
)
 
(4,886
)
 
(1,902
)
 
(4,436
)
 
1,988

 
(6
)
 
(500
)
 
(10,066
)
 
8,630

 
10,083

 
16,025

 
16,433

 
9,302

 
1

 
3,500

 
63,974

Charge-offs
4,934

 

 
64

 

 
3,055

 

 

 
8,053

Recoveries
3,873

 
587

 
1,885

 
3,575

 
1,083

 

 

 
11,003

Net charge-offs (recoveries)
1,061

 
(587
)
 
(1,821
)
 
(3,575
)
 
1,972

 

 

 
(2,950
)
Ending balance
$
7,569

 
$
10,670

 
$
17,846

 
$
20,008

 
$
7,330

 
$
1

 
$
3,500

 
$
66,924



Loans held for sale and other real estate assets are not included in our assessment of the Allowance.
 
Our Provision was a credit of $1.4 million and $2.1 million in the three and six months ended June 30, 2016, respectively, compared to a credit of $7.3 million and $10.1 million in the three and six months ended June 30, 2015, respectively.
 
In determining the amount of our Allowance, we rely on an analysis of our loan portfolio, our experience and our evaluation of general economic conditions, as well as regulatory requirements and input. If our assumptions prove to be incorrect, our current Allowance may not be sufficient to cover future loan losses and we may experience significant increases to our Provision.