XML 33 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
6 Months Ended
Jun. 30, 2016
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]  
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
 
The following tables present the components of other comprehensive income for the three and six months ended June 30, 2016 and 2015, by component:
 
(dollars in thousands)
Before Tax
 
Tax Effect
 
Net of Tax
Three Months Ended June 30, 2016
 

 
 

 
 

Net unrealized gains on investment securities:
 

 
 

 
 

Net unrealized gains arising during the period
$
9,737

 
$
3,871

 
$
5,866

Less: Reclassification adjustment for gains realized in net income

 

 

Net unrealized gains on investment securities
9,737

 
3,871

 
5,866

 
 
 
 
 
 
Defined benefit plans:
 

 
 

 
 

Amortization of net actuarial losses
366

 
124

 
242

Amortization of net transition obligation
4

 
1

 
3

Amortization of prior service cost
5

 
1

 
4

Defined benefit plans, net
375

 
126

 
249

 
 
 
 
 
 
Other comprehensive income
$
10,112

 
$
3,997

 
$
6,115


(dollars in thousands)
Before Tax
 
Tax Effect
 
Net of Tax
Three Months Ended June 30, 2015
 

 
 

 
 

Net unrealized losses on investment securities:
 

 
 

 
 

Net unrealized losses arising during the period
$
(20,752
)
 
$
(8,259
)
 
$
(12,493
)
Less: Reclassification adjustment for losses realized in net income
1,866

 
743

 
1,123

Net unrealized losses on investment securities
(18,886
)
 
(7,516
)
 
(11,370
)
 
 
 
 
 
 
Defined benefit plans:
 

 
 

 
 

Amortization of net actuarial losses
421

 
170

 
251

Amortization of net transition obligation
4

 
2

 
2

Amortization of prior service cost
5

 
2

 
3

Defined benefit plans, net
430

 
174

 
256

 
 
 
 
 
 
Other comprehensive loss
$
(18,456
)
 
$
(7,342
)
 
$
(11,114
)
(dollars in thousands)
Before Tax
 
Tax Effect
 
Net of Tax
Six Months Ended June 30, 2016
 

 
 

 
 

Net unrealized gains on investment securities:
 

 
 

 
 

Net unrealized gains arising during the period
$
29,420

 
$
11,701

 
$
17,719

Less: Reclassification adjustment for gains realized in net income

 

 

Net unrealized gains on investment securities
29,420

 
11,701

 
17,719


 
 
 
 
 
Defined benefit plans:
 
 
 

 
 

Amortization of net actuarial losses
733

 
248

 
485

Amortization of net transition obligation
8

 
2

 
6

Amortization of prior service cost
10

 
2

 
8

Defined benefit plans, net
751

 
252

 
499


 
 
 
 
 
Other comprehensive income
$
30,171

 
$
11,953

 
$
18,218


 
 
 
 
 
Six Months Ended June 30, 2015
 

 
 

 
 

Net unrealized losses on investment securities:
 

 
 

 
 

Net unrealized losses arising during the period
$
(9,276
)
 
$
(3,692
)
 
$
(5,584
)
Less: Reclassification adjustment for losses realized in net income
1,866

 
743

 
1,123

Net unrealized losses on investment securities
(7,410
)
 
(2,949
)
 
(4,461
)
 
 
 
 
 
 
Defined benefit plans:
 

 
 

 
 

Amortization of net actuarial losses
841

 
335

 
506

Amortization of net transition obligation
8

 
4

 
4

Amortization of prior service cost
10

 
4

 
6

Defined benefit plans, net
859

 
343

 
516

 
 
 
 
 
 
Other comprehensive loss
$
(6,551
)
 
$
(2,606
)
 
$
(3,945
)


The following tables present the changes in each component of AOCI, net of tax, for the three and six months ended June 30, 2016 and 2015:
 
(dollars in thousands)
Investment
Securities
 
Defined
Benefit
Plans
 
Accumulated
Other
Comprehensive
Income
Three Months Ended June 30, 2016
 

 
 

 
 

Balance at beginning of period
$
21,034

 
$
(8,728
)
 
$
12,306

 
 
 
 
 
 
Other comprehensive income before reclassifications
5,866

 

 
5,866

Amounts reclassified from AOCI

 
249

 
249

Total other comprehensive income
5,866

 
249

 
6,115

 
 
 
 
 
 
Balance at end of period
$
26,900

 
$
(8,479
)
 
$
18,421



(dollars in thousands)
Investment
Securities
 
Defined
Benefit
Plans
 
Accumulated
Other
Comprehensive
Income
Three Months Ended June 30, 2015
 

 
 

 
 

Balance at beginning of period
$
20,495

 
$
(10,167
)
 
$
10,328

 
 
 
 
 
 
Other comprehensive loss before reclassifications
(12,493
)
 

 
(12,493
)
Amounts reclassified from AOCI
1,123

 
256

 
1,379

Total other comprehensive (loss) income
(11,370
)
 
256

 
(11,114
)
 
 
 
 
 
 
Balance at end of period
$
9,125

 
$
(9,911
)
 
$
(786
)
(dollars in thousands)
Investment
Securities
 
Defined
Benefit
Plans
 
Accumulated
Other
Comprehensive
Income
Six Months Ended June 30, 2016
 

 
 

 
 

Balance at beginning of period
$
9,181

 
$
(8,978
)
 
$
203

 
 
 
 
 
 
Other comprehensive income before reclassifications
17,719

 

 
17,719

Amounts reclassified from AOCI

 
499

 
499

Total other comprehensive income
17,719

 
499

 
18,218

 
 
 
 
 
 
Balance at end of period
$
26,900

 
$
(8,479
)
 
$
18,421

(dollars in thousands)
Investment
Securities
 
Defined
Benefit
Plans
 
Accumulated
Other
Comprehensive
Income
Six Months Ended June 30, 2015
 

 
 

 
 

Balance at beginning of period
$
13,586

 
$
(10,427
)
 
$
3,159

 
 
 
 
 
 
Other comprehensive loss before reclassifications
(5,584
)
 

 
(5,584
)
Amounts reclassified from AOCI
1,123

 
516

 
1,639

Total other comprehensive (loss) income
(4,461
)
 
516

 
(3,945
)
 
 
 
 
 
 
Balance at end of period
$
9,125

 
$
(9,911
)
 
$
(786
)


The following table presents the amounts reclassified out of each component of AOCI for the three and six months ended June 30, 2016 and 2015:
 
 
Amount Reclassified from AOCI
 
Affected Line Item in the Statement Where Net Income is Presented
Details about AOCI Components
Three months ended June 30,
 
(dollars in thousands)
2016
 
2015
 
Sale of investment securities available for sale
$

 
$
(1,866
)
 
Investment securities losses
 

 
743

 
Tax benefit
 
$

 
$
(1,123
)
 
Net of tax
 
 
 
 
 
 
Amortization of defined benefit retirement and supplemental executive retirement plan items
 

 
 

 
 
Net actuarial losses
$
(366
)
 
$
(421
)
 
(1)
Net transition obligation
(4
)
 
(4
)
 
(1)
Prior service cost
(5
)
 
(5
)
 
(1)
 
(375
)
 
(430
)
 
Total before tax
 
126

 
174

 
Tax benefit
 
$
(249
)
 
$
(256
)
 
Net of tax
 
 
 
 
 
 
Total reclassifications for the period
$
(249
)
 
$
(1,379
)
 
Net of tax
 
Amount Reclassified from AOCI
 
Affected Line Item in the Statement Where Net Income is Presented
Details about AOCI Components
Six months ended June 30,
 
(dollars in thousands)
2016
 
2015
 
Sale of investment securities available for sale
$

 
$
(1,866
)
 
Investment securities losses
 

 
743

 
Tax benefit
 
$

 
$
(1,123
)
 
Net of tax
 
 
 
 
 
 
Amortization of defined benefit retirement and supplemental executive retirement plan items
 

 
 

 
 
Net actuarial losses
$
(733
)
 
$
(841
)
 
(1)
Net transition obligation
(8
)
 
(8
)
 
(1)
Prior service cost
(10
)
 
(10
)
 
(1)
 
(751
)
 
(859
)
 
Total before tax
 
252

 
343

 
Tax benefit
 
$
(499
)
 
$
(516
)
 
Net of tax
 
 
 
 
 
 
Total reclassifications for the period
$
(499
)
 
$
(1,639
)
 
Net of tax


 

(1)
These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see Note 14 for additional details).