XML 33 R21.htm IDEA: XBRL DOCUMENT v3.5.0.2
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
9 Months Ended
Sep. 30, 2016
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]  
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
 
The following tables present the components of other comprehensive income for the three and nine months ended September 30, 2016 and 2015, by component:
 
(dollars in thousands)
Before Tax
 
Tax Effect
 
Net of Tax
Three Months Ended September 30, 2016
 

 
 

 
 

Net unrealized losses on investment securities:
 

 
 

 
 

Net unrealized losses arising during the period
$
(3,390
)
 
$
(1,348
)
 
$
(2,042
)
Less: Reclassification adjustment for gains realized in net income

 

 

Net unrealized losses on investment securities
(3,390
)
 
(1,348
)
 
(2,042
)
 
 
 
 
 
 
Defined benefit plans:
 

 
 

 
 

Amortization of net actuarial loss
366

 
123

 
243

Amortization of net transition obligation
4

 
1

 
3

Amortization of prior service cost
4

 
1

 
3

Defined benefit plans, net
374

 
125

 
249

 
 
 
 
 
 
Other comprehensive loss
$
(3,016
)
 
$
(1,223
)
 
$
(1,793
)

(dollars in thousands)
Before Tax
 
Tax Effect
 
Net of Tax
Three Months Ended September 30, 2015
 

 
 

 
 

Net unrealized gains on investment securities:
 

 
 

 
 

Net unrealized gains arising during the period
$
12,561

 
$
4,998

 
$
7,563

Less: Reclassification adjustment for losses realized in net income

 

 

Net unrealized gains on investment securities
12,561

 
4,998

 
7,563

 
 
 
 
 
 
Defined benefit plans:
 

 
 

 
 

Amortization of net actuarial loss
419

 
165

 
254

Amortization of net transition obligation
4

 
2

 
2

Amortization of prior service cost
5

 
2

 
3

Defined benefit plans, net
428

 
169

 
259

 
 
 
 
 
 
Other comprehensive income
$
12,989

 
$
5,167

 
$
7,822


(dollars in thousands)
Before Tax
 
Tax Effect
 
Net of Tax
Nine Months Ended September 30, 2016
 

 
 

 
 

Net unrealized gains on investment securities:
 

 
 

 
 

Net unrealized gains arising during the period
$
26,030

 
$
10,353

 
$
15,677

Less: Reclassification adjustment for gains realized in net income

 

 

Net unrealized gains on investment securities
26,030

 
10,353

 
15,677


 
 
 
 
 
Defined benefit plans:
 
 
 

 
 

Amortization of net actuarial loss
1,099

 
371

 
728

Amortization of net transition obligation
12

 
3

 
9

Amortization of prior service cost
14

 
3

 
11

Defined benefit plans, net
1,125

 
377

 
748


 
 
 
 
 
Other comprehensive income
$
27,155

 
$
10,730

 
$
16,425


 
 
 
 
 
Nine Months Ended September 30, 2015
 

 
 

 
 

Net unrealized gains on investment securities:
 

 
 

 
 

Net unrealized gains arising during the period
$
3,285

 
$
1,306

 
$
1,979

Less: Reclassification adjustment for losses realized in net income
1,866

 
743

 
1,123

Net unrealized gains on investment securities
5,151

 
2,049

 
3,102

 
 
 
 
 
 
Defined benefit plans:
 

 
 

 
 

Amortization of net actuarial loss
1,260

 
499

 
761

Amortization of net transition obligation
12

 
7

 
5

Amortization of prior service cost
15

 
6

 
9

Defined benefit plans, net
1,287

 
512

 
775

 
 
 
 
 
 
Other comprehensive income
$
6,438

 
$
2,561

 
$
3,877



The following tables present the changes in each component of AOCI, net of tax, for the three and nine months ended September 30, 2016 and 2015:
 
(dollars in thousands)
Investment
Securities
 
Defined
Benefit
Plans
 
Accumulated
Other
Comprehensive
Income
Three Months Ended September 30, 2016
 

 
 

 
 

Balance at beginning of period
$
26,900

 
$
(8,479
)
 
$
18,421

 
 
 
 
 
 
Other comprehensive loss before reclassifications
(2,042
)
 

 
(2,042
)
Amounts reclassified from AOCI

 
249

 
249

Total other comprehensive income (loss)
(2,042
)
 
249

 
(1,793
)
 
 
 
 
 
 
Balance at end of period
$
24,858

 
$
(8,230
)
 
$
16,628



(dollars in thousands)
Investment
Securities
 
Defined
Benefit
Plans
 
Accumulated
Other
Comprehensive
Income
Three Months Ended September 30, 2015
 

 
 

 
 

Balance at beginning of period
$
9,125

 
$
(9,911
)
 
$
(786
)
 
 
 
 
 
 
Other comprehensive income before reclassifications
7,563

 

 
7,563

Amounts reclassified from AOCI

 
259

 
259

Total other comprehensive income
7,563

 
259

 
7,822

 
 
 
 
 
 
Balance at end of period
$
16,688

 
$
(9,652
)
 
$
7,036


(dollars in thousands)
Investment
Securities
 
Defined
Benefit
Plans
 
Accumulated
Other
Comprehensive
Income
Nine Months Ended September 30, 2016
 

 
 

 
 

Balance at beginning of period
$
9,181

 
$
(8,978
)
 
$
203

 
 
 
 
 
 
Other comprehensive income before reclassifications
15,677

 

 
15,677

Amounts reclassified from AOCI

 
748

 
748

Total other comprehensive income
15,677

 
748

 
16,425

 
 
 
 
 
 
Balance at end of period
$
24,858

 
$
(8,230
)
 
$
16,628

(dollars in thousands)
Investment
Securities
 
Defined
Benefit
Plans
 
Accumulated
Other
Comprehensive
Income
Nine Months Ended September 30, 2015
 

 
 

 
 

Balance at beginning of period
$
13,586

 
$
(10,427
)
 
$
3,159

 
 
 
 
 
 
Other comprehensive income before reclassifications
1,979

 

 
1,979

Amounts reclassified from AOCI
1,123

 
775

 
1,898

Total other comprehensive income
3,102

 
775

 
3,877

 
 
 
 
 
 
Balance at end of period
$
16,688

 
$
(9,652
)
 
$
7,036



The following table presents the amounts reclassified out of each component of AOCI for the three and nine months ended September 30, 2016 and 2015:
 
 
Amount Reclassified from AOCI
 
Affected Line Item in the Statement Where Net Income is Presented
Details about AOCI Components
Three months ended September 30,
 
(dollars in thousands)
2016
 
2015
 
Amortization of defined benefit retirement and supplemental executive retirement plan items
 

 
 

 
 
Net actuarial loss
$
(366
)
 
$
(419
)
 
(1)
Net transition obligation
(4
)
 
(4
)
 
(1)
Prior service cost
(4
)
 
(5
)
 
(1)
 
(374
)
 
(428
)
 
Total before tax
 
125

 
169

 
Tax benefit
Total reclassifications for the period
$
(249
)
 
$
(259
)
 
Net of tax

 
Amount Reclassified from AOCI
 
Affected Line Item in the Statement Where Net Income is Presented
Details about AOCI Components
Nine months ended September 30,
 
(dollars in thousands)
2016
 
2015
 
Sale of investment securities available for sale
$

 
$
(1,866
)
 
Investment securities losses
 

 
743

 
Tax benefit
 
$

 
$
(1,123
)
 
Net of tax
 
 
 
 
 
 
Amortization of defined benefit retirement and supplemental executive retirement plan items
 

 
 

 
 
Net actuarial loss
$
(1,099
)
 
$
(1,260
)
 
(1)
Net transition obligation
(12
)
 
(12
)
 
(1)
Prior service cost
(14
)
 
(15
)
 
(1)
 
(1,125
)
 
(1,287
)
 
Total before tax
 
377

 
512

 
Tax benefit
 
$
(748
)
 
$
(775
)
 
Net of tax
 
 
 
 
 
 
Total reclassifications for the period
$
(748
)
 
$
(1,898
)
 
Net of tax


 

(1)
These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see Note 14 for additional details).