XML 58 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
LOANS AND LEASES (Allowance for Loan and Lease Losses) (Details) - USD ($)
Sep. 30, 2016
Jun. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Dec. 31, 2014
Allowance for loan and lease losses attributable to loans:            
Ending balance attributable to loans : Individually evaluated for impairment $ 5,000   $ 51,000      
Ending balance attributable to loans : Collectively evaluated for impairment 57,379,000   61,123,000      
Subtotal 57,384,000   61,174,000      
Unallocated 2,000,000   2,140,000      
Total ending balance 59,384,000 $ 60,764,000 63,314,000 $ 66,644,000 $ 66,924,000 $ 74,040,000
Loans and leases :            
Individually evaluated for impairment 35,056,000   38,204,000      
Collectively evaluated for impairment 3,402,897,000   3,171,929,000      
Loans and leases 3,437,953,000   3,210,133,000      
Net deferred costs 1,701,000   1,399,000      
Total loans and leases, net of deferred costs 3,439,654,000   3,211,532,000      
Commercial, Financial & Agricultural            
Allowance for loan and lease losses attributable to loans:            
Ending balance attributable to loans : Individually evaluated for impairment 5,000   0      
Ending balance attributable to loans : Collectively evaluated for impairment 4,547,000   6,905,000      
Subtotal 4,552,000   6,905,000      
Unallocated 0   0      
Total ending balance 4,552,000 4,442,000 6,905,000 7,610,000 7,569,000 8,954,000
Loans and leases :            
Individually evaluated for impairment 2,004,000   1,044,000      
Collectively evaluated for impairment 505,569,000   519,413,000      
Loans and leases 507,573,000   520,457,000      
Net deferred costs 411,000   629,000      
Total loans and leases, net of deferred costs 507,984,000   521,086,000      
Leases            
Allowance for loan and lease losses attributable to loans:            
Ending balance attributable to loans : Individually evaluated for impairment 0   0      
Ending balance attributable to loans : Collectively evaluated for impairment 0   0      
Subtotal 0   0      
Unallocated 0   0      
Total ending balance 0 0 0 0 1,000 7,000
Loans and leases :            
Individually evaluated for impairment 0   0      
Collectively evaluated for impairment 756,000   1,028,000      
Loans and leases 756,000   1,028,000      
Net deferred costs 0   0      
Total loans and leases, net of deferred costs 756,000   1,028,000      
Unallocated            
Allowance for loan and lease losses attributable to loans:            
Ending balance attributable to loans : Individually evaluated for impairment 0   0      
Ending balance attributable to loans : Collectively evaluated for impairment 0   0      
Subtotal 0   0      
Unallocated 2,000,000   2,140,000      
Total ending balance 2,000,000 2,000,000 2,140,000 3,500,000 3,500,000 4,000,000
Loans and leases :            
Individually evaluated for impairment 0   0      
Collectively evaluated for impairment 0   0      
Loans and leases 0   0      
Net deferred costs 0   0      
Total loans and leases, net of deferred costs 0   0      
Construction | Real Estate            
Allowance for loan and lease losses attributable to loans:            
Ending balance attributable to loans : Individually evaluated for impairment 0   0      
Ending balance attributable to loans : Collectively evaluated for impairment 2,386,000   8,454,000      
Subtotal 2,386,000   8,454,000      
Unallocated 0   0      
Total ending balance 2,386,000 3,823,000 8,454,000 8,251,000 10,670,000 14,969,000
Loans and leases :            
Individually evaluated for impairment 3,046,000   4,126,000      
Collectively evaluated for impairment 105,411,000   81,070,000      
Loans and leases 108,457,000   85,196,000      
Net deferred costs (229,000)   (311,000)      
Total loans and leases, net of deferred costs 108,228,000   84,885,000      
Residential Mortgage | Real Estate            
Allowance for loan and lease losses attributable to loans:            
Ending balance attributable to loans : Individually evaluated for impairment 0   0      
Ending balance attributable to loans : Collectively evaluated for impairment 13,914,000   14,642,000      
Subtotal 13,914,000   14,642,000      
Unallocated 0   0      
Total ending balance 13,914,000 14,192,000 14,642,000 14,979,000 14,932,000 15,031,000
Loans and leases :            
Individually evaluated for impairment 21,481,000   21,940,000      
Collectively evaluated for impairment 1,136,433,000   1,109,942,000      
Loans and leases 1,157,914,000   1,131,882,000      
Net deferred costs 2,827,000   2,443,000      
Total loans and leases, net of deferred costs 1,160,741,000   1,134,325,000      
Home Equity | Real Estate            
Allowance for loan and lease losses attributable to loans:            
Ending balance attributable to loans : Individually evaluated for impairment 0   0      
Ending balance attributable to loans : Collectively evaluated for impairment 4,012,000   3,096,000      
Subtotal 4,012,000   3,096,000      
Unallocated 0   0      
Total ending balance 4,012,000 3,446,000 3,096,000 2,994,000 2,914,000 2,896,000
Loans and leases :            
Individually evaluated for impairment 573,000   776,000      
Collectively evaluated for impairment 350,685,000   301,204,000      
Loans and leases 351,258,000   301,980,000      
Net deferred costs 2,000   0      
Total loans and leases, net of deferred costs 351,256,000   301,980,000      
Commercial Mortgage | Real Estate            
Allowance for loan and lease losses attributable to loans:            
Ending balance attributable to loans : Individually evaluated for impairment 0   51,000      
Ending balance attributable to loans : Collectively evaluated for impairment 26,370,000   21,796,000      
Subtotal 26,370,000   21,847,000      
Unallocated 0   0      
Total ending balance 26,370,000 27,448,000 21,847,000 21,565,000 20,008,000 20,869,000
Loans and leases :            
Individually evaluated for impairment 7,952,000   10,318,000      
Collectively evaluated for impairment 855,728,000   751,248,000      
Loans and leases 863,680,000   761,566,000      
Net deferred costs (963,000)   (817,000)      
Total loans and leases, net of deferred costs 862,717,000   760,749,000      
Automobiles | Consumer            
Allowance for loan and lease losses attributable to loans:            
Ending balance attributable to loans : Individually evaluated for impairment 0   0      
Ending balance attributable to loans : Collectively evaluated for impairment 2,937,000   2,891,000      
Subtotal 2,937,000   2,891,000      
Unallocated 0   0      
Total ending balance 2,937,000 2,573,000 2,891,000 3,744,000 3,410,000 3,373,000
Loans and leases :            
Individually evaluated for impairment 0   0      
Collectively evaluated for impairment 217,526,000   190,202,000      
Loans and leases 217,526,000   190,202,000      
Net deferred costs 0   0      
Total loans and leases, net of deferred costs 217,526,000   190,202,000      
Other consumer | Consumer            
Allowance for loan and lease losses attributable to loans:            
Ending balance attributable to loans : Individually evaluated for impairment 0   0      
Ending balance attributable to loans : Collectively evaluated for impairment 3,213,000   3,339,000      
Subtotal 3,213,000   3,339,000      
Unallocated 0   0      
Total ending balance 3,213,000 $ 2,840,000 3,339,000 $ 4,001,000 $ 3,920,000 $ 3,941,000
Loans and leases :            
Individually evaluated for impairment 0   0      
Collectively evaluated for impairment 230,789,000   217,822,000      
Loans and leases 230,789,000   217,822,000      
Net deferred costs 343,000   545,000      
Total loans and leases, net of deferred costs $ 230,446,000   $ 217,277,000